|
Market Closed -
London S.E.
08:50:00 01/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 880.80 CHF | -2.23% |
|
-2.37% | -3.85% |
| 16/09 | RWE buys 3% more in M31, lifts its Amprion stake to about 58% | RE |
| 04/09 | Jobs Complicate the Fed's Call |  |
Company Valuation: Swiss Life Holding AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,502 | 14,698 | 16,501 | 19,609 | 25,977 | 24,452 | - | - |
| Change | - | -16.02% | 12.27% | 18.83% | 32.48% | -5.87% | - | - |
| Enterprise Value (EV) | 17,502 | 14,698 | 16,501 | 19,609 | 25,977 | 24,452 | 24,452 | 24,452 |
| Change | - | -16.02% | 12.27% | 18.83% | 32.48% | -5.87% | 0% | 0% |
| P/E | 14x | 9.98x | 15.8x | 16.5x | 21.1x | 18.9x | 17.4x | 16.5x |
| PBR | 1.05x | 1.52x | 2.06x | 2.65x | 3.63x | 3.51x | 3.39x | 3.26x |
| PEG | - | 0.5x | -0.7x | 1.2x | 7.56x | 2.16x | 2.08x | 2.77x |
| Capitalization / Revenue | 0.79x | 0.69x | 1.43x | 2.26x | 2.97x | 2.72x | 2.63x | 2.58x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.72x | 2.63x | 2.58x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 12.7x | 12x | 11.5x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 19.1x | 17.7x | 16.7x |
| FCF Yield | 1.18% | 6.3% | 4.8% | 0.39% | 6.23% | 5.25% | 5.64% | 6% |
| Dividend per Share 2 | 25 | 25 | 33 | 35 | 36.5 | 38.22 | 40.18 | 42.18 |
| Rate of return | 4.47% | 5.24% | 5.65% | 5% | 3.98% | 4.28% | 4.5% | 4.72% |
| EPS 2 | 39.93 | 47.76 | 37.01 | 42.29 | 43.47 | 47.27 | 51.23 | 54.28 |
| Distribution rate | 62.6% | 52.3% | 89.2% | 82.8% | 84% | 80.8% | 78.4% | 77.7% |
| Net sales 1 | 22,219 | 21,358 | 11,541 | 8,678 | 8,750 | 8,982 | 9,292 | 9,476 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 1,783 | 2,054 | 1,497 | 1,783 | 1,827 | 1,930 | 2,036 | 2,130 |
| Net income 1 | 1,247 | 1,449 | 1,094 | 1,224 | 1,234 | 1,327 | 1,425 | 1,496 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 559.00 | 476.80 | 584.00 | 699.60 | 916.80 | 893.60 | 893.60 | 893.60 |
| Nbr of stocks (in thousands) | 31,309 | 30,826 | 28,256 | 28,028 | 28,334 | 27,363 | - | - |
| Announcement Date | 01/03/22 | 02/03/23 | 08/04/24 | 11/03/25 | 12/03/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.18x | 1.43x | - | 4.02% | 14TCr | |
| 6.36x | 4.84x | - | 5.41% | 13TCr | |
| 10.32x | 0.89x | - | 5.9% | 9.77TCr | |
| 12.39x | - | - | 2.9% | 9.66TCr | |
| 13.49x | 1.02x | 1.04x | 4.31% | 7.34TCr | |
| 14.74x | - | - | 3.2% | 7.09TCr | |
| 13.78x | - | - | 3.71% | 6.64TCr | |
| 12.28x | - | - | 2.49% | 5.98TCr | |
| 17.06x | - | - | 2.99% | 5.67TCr | |
| Average | 11.62x | 2.05x | 1.04x | 3.88% | 8.85TCr | |
| Weighted average by Cap. | 10.42x | 2.28x | 1.04x | 4.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SLHN Stock
- 0QMG Stock
- Valuation Swiss Life Holding AG
Select your edition
All financial news and data tailored to specific country editions
