Financials Sweet Poison Spirits Inc.

Equities

SPS

CA87043J2039

Distillers & Wineries

Market Closed - Canadian Securities Exchange 09:54:04 26/04/2024 pm IST 5-day change 1st Jan Change
0.065 CAD -.--% Intraday chart for Sweet Poison Spirits Inc. -35.00% +225.00%

Valuation

Fiscal Period: April 2020 2021 2022 2023
Capitalization 1 4.781 2.416 3.523 1.566
Enterprise Value (EV) 1 4.066 2.686 3.626 1.939
P/E ratio -1.82 x -1.6 x -3.15 x -1.47 x
Yield - - - -
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA -20,16,719 x -19,60,831 x -57,12,038 x -81,94,461 x
EV / FCF -48,59,880 x -53,85,478 x -30,77,827 x -1,75,38,047 x
FCF Yield -0% -0% -0% -0%
Price to Book 4.39 x -5.22 x 7.27 x -4.86 x
Nbr of stocks (in thousands) 1,573 1,510 5,504 6,525
Reference price 2 3.040 1.600 0.6400 0.2400
Announcement Date 28/08/20 27/08/21 29/08/22 03/10/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: April 2019 2020 2021 2022 2023
Net sales - - - - -
EBITDA - -2.016 -1.37 -0.6348 -0.2367
EBIT 1 -0.3956 -2.017 -1.372 -0.6367 -0.2395
Operating Margin - - - - -
Earnings before Tax (EBT) 1 -0.4056 -2.126 -1.508 -0.5887 -0.9541
Net income 1 -0.4056 -2.126 -1.508 -0.5887 -0.9541
Net margin - - - - -
EPS 2 -1.050 -1.667 -0.9987 -0.2034 -0.1632
Free Cash Flow - -0.8367 -0.4988 -1.178 -0.1106
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 12/07/19 28/08/20 27/08/21 29/08/22 03/10/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: April 2019 2020 2021 2022 2023
Net Debt 1 - - 0.27 0.1 0.37
Net Cash position 1 1.55 0.71 - - -
Leverage (Debt/EBITDA) - - -0.1972 x -0.1629 x -1.577 x
Free Cash Flow - -0.84 -0.5 -1.18 -0.11
ROE (net income / shareholders' equity) - -133% -518% -5,437% -1,178%
ROA (Net income/ Total Assets) - -76% -146% -80.8% -25%
Assets 1 - 2.795 1.033 0.7289 3.823
Book Value Per Share 2 1.860 0.6900 -0.3100 0.0900 -0.0500
Cash Flow per Share 2 1.340 0.4700 0.0100 0.0500 0
Capex - 0.01 - 0.67 -
Capex / Sales - - - - -
Announcement Date 12/07/19 28/08/20 27/08/21 29/08/22 03/10/23
1CAD in Million2CAD
Estimates
  1. Stock Market
  2. Equities
  3. SPS Stock
  4. Financials Sweet Poison Spirits Inc.