Company Valuation: Swashthik Plascon Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025
Market Cap 1 908.4 944.2
Change - 3.94%
Enterprise Value (EV) 1 1,444 1,770
Change - 22.58%
P/E 16.5x 13.6x
PBR 1.94x 1.11x
PEG -1.2x -0.8x
Capitalization / Revenue 0.72x 0.66x
EV / Revenue 1.14x 1.23x
EV / EBITDA 15.1x 8.84x
EV / EBIT 23.6x 11.8x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 4.288 3.574
Distribution rate - -
Net sales 1 1,263 1,436
EBITDA 1 95.64 200.2
EBIT 1 61.29 150.3
Net income 1 75.31 69.58
Net Debt 1 535.7 826
Reference price 2 70.83 48.50
Nbr of stocks (in thousands) 12,825 19,468
Announcement Date 08/08/24 01/09/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 49.8L
18.68x1.49x9.44x5.52% 2.12TCr
25.3x2.28x10.95x1.43% 869.42Cr
9.94x - - 3.57% 142.7Cr
10.42x - - - 140Cr
14.14x1.07x7.51x2.75% 130.51Cr
29.11x - - - 123.53Cr
Average 17.93x 1.61x 9.30x 3.32% 503.59Cr
Weighted average by Cap. 19.83x 1.69x 9.78x 4.23%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 544035 Stock
  4. Valuation Swashthik Plascon Limited