Valuation Suzhou Recodeal Interconnect System Co.,Ltd

Stocks

End-of-day quote Shanghai S.E. 10/11/2026			5-day change	1st Jan Change
34.27 ^CNY	+1.60%		+8.24%	-42.20%

27/10	Suzhou Recodeal Interconnect System Co.,Ltd Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
27/10	Suzhou Recodeal Interconnect System Co.,Ltd announces an Equity Buyback for CNY 100 million worth of its shares.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	15,042	12,072	6,365	7,893	16,996	9,883	-	-
Change	-	-19.75%	-47.27%	24%	115.33%	-41.85%	-	-
Enterprise Value (EV) ¹	15,042	12,072	5,779	7,572	16,801	8,515	8,186	7,376
Change	-	-19.75%	-52.12%	31.02%	121.87%	-49.32%	-3.86%	-9.9%
P/E	111x	46.2x	46.7x	45.6x	55.3x	36.5x	21.3x	13x
PBR	15.1x	6.4x	3.27x	3.77x	6.89x	3.65x	3.16x	2.52x
PEG	-	0.5x	-1x	1.6x	0.7x	-3x	0.3x	0.2x
Capitalization / Revenue	16.7x	7.43x	4.09x	3.28x	5.39x	2.7x	2.02x	1.38x
EV / Revenue	16.7x	7.43x	3.72x	3.14x	5.33x	2.33x	1.67x	1.03x
EV / EBITDA	99.2x	38.2x	28.7x	24.6x	35.7x	17.4x	10.8x	6x
EV / EBIT	117x	42.8x	40.2x	39x	49.4x	26.9x	15.2x	7.44x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1256	0.2041	0.055	0.1923	0.2143	0.205	0.325	0.5
Rate of return	0.23%	0.49%	0.25%	0.7%	0.36%	0.6%	0.95%	1.46%
EPS ²	0.4906	0.9066	0.4725	0.6044	1.071	0.94	1.61	2.63
Distribution rate	25.6%	22.5%	11.6%	31.8%	20%	21.8%	20.2%	19%
Net sales ¹	900.7	1,625	1,555	2,410	3,151	3,658	4,897	7,152
EBITDA ¹	151.6	316.3	201.3	308.4	470.5	488	758.3	1,230
EBIT ¹	128.7	282.2	143.8	194	340.3	317.1	538.9	991.8
Net income ¹	115.1	252.7	136.8	172.9	299.1	270.6	464.5	756.4
Net Debt ¹	-	-	-585.9	-320.8	-195.3	-1,368	-1,697	-2,507
Reference price ²	54.66	41.87	22.08	27.53	59.29	34.27	34.27	34.27
Nbr of stocks (in thousands)	2,75,184	2,88,324	2,88,324	2,86,677	2,86,677	2,88,387	-	-
Announcement Date	09/02/22	27/02/23	17/04/24	27/02/25	27/02/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SUZHOU RECODEAL INTERCONNECT SYSTEM CO.,LTD	36.46x	2.33x	17.45x	0.6%	147.91Cr
AMPHENOL CORPORATION	29.78x	5.64x	16.82x	0.65%	20TCr
KEYENCE CORPORATION	30.57x	11.06x	19.87x	0.89%	11TCr
HON HAI PRECISION INDUSTRY CO., LTD.	13.09x	0.29x	6.41x	3.87%	10TCr
CORNING INCORPORATED	39.88x	5.25x	17.8x	1.01%	9.66TCr
TE CONNECTIVITY PLC	16.74x	2.95x	10.96x	1.42%	6.24TCr
LUXSHARE PRECISION INDUSTRY CO., LTD.	19.89x	1.07x	12.26x	0.68%	6.23TCr
MURATA MANUFACTURING CO., LTD.	24.03x	4.02x	12.86x	1.34%	6.01TCr
SAMSUNG ELECTRO-MECHANICS CO., LTD.	38.95x	4.58x	19.44x	0.32%	4.84TCr
COHERENT CORP.	24.52x	3.96x	14.42x	0.02%	4.23TCr
Average	27.39x	4.11x	14.83x	1.08%	8TCr
Weighted average by Cap.	27.00x	4.83x	14.94x	1.21%