Financials Supra Pacific Financial Services Limited

Equities

SUPRAP6

INE268T01015

Corporate Financial Services

Market Closed - Bombay S.E. 03:30:55 03/05/2024 pm IST 5-day change 1st Jan Change
30.11 INR -5.14% Intraday chart for Supra Pacific Financial Services Limited +0.50% +18.82%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 104.5 90.76 97.36 106.2 267.7 238.9
Enterprise Value (EV) 1 104.4 90.58 91.47 274.3 536.4 778.2
P/E ratio 276 x 64.5 x -104 x 114 x 43.2 x 78.9 x
Yield - - - - - -
Capitalization / Revenue 19.8 x 30.4 x 184 x 10.5 x 8.55 x 3.32 x
EV / Revenue 19.8 x 30.4 x 173 x 27.1 x 17.1 x 10.8 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.9 x 1.61 x 1.82 x 2.15 x 2.36 x 1.12 x
Nbr of stocks (in thousands) 5,501 5,501 5,501 5,501 9,120 12,829
Reference price 2 19.00 16.50 17.70 19.30 29.35 18.62
Announcement Date 29/09/18 04/09/19 07/09/20 07/09/21 07/09/22 03/08/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 5.268 2.982 0.5301 10.12 31.3 72.02
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 1.641 1.902 -0.7781 1.288 7.193 5.042
Net income 1 0.3789 1.408 -0.9193 0.955 5.104 2.578
Net margin 7.19% 47.21% -173.43% 9.44% 16.31% 3.58%
EPS 2 0.0689 0.2559 -0.1700 0.1700 0.6800 0.2360
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 29/09/18 04/09/19 07/09/20 07/09/21 07/09/22 03/08/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 168 269 539
Net Cash position 1 0.08 0.18 5.89 - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 0.69% 2.52% -1.71% 1.86% 6.27% 1.57%
ROA (Net income/ Total Assets) 0.6% 2.13% -1.44% 0.64% 1.49% 0.41%
Assets 1 63.66 65.98 63.81 149.5 342.3 626.5
Book Value Per Share 2 10.00 10.30 9.710 8.980 12.40 16.70
Cash Flow per Share 2 0.0100 0.0300 1.680 1.250 6.170 3.390
Capex - - - 10.6 4.83 41.3
Capex / Sales - - - 104.28% 15.44% 57.35%
Announcement Date 29/09/18 04/09/19 07/09/20 07/09/21 07/09/22 03/08/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. SUPRAP6 Stock
  4. Financials Supra Pacific Financial Services Limited