Company Valuation: Supercomnet Technologies

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,526 1,196 963.5 1,170 612.2 395.7 - -
Change - -21.64% -19.45% 21.4% -47.66% -35.37% - -
Enterprise Value (EV) 1,493 1,196 963.5 1,170 612.2 395.7 395.7 395.7
Change - -19.87% -19.45% 21.4% -47.66% -35.37% 0% 0%
P/E 67.2x 38.8x 33.6x 36.4x 23.6x 15.8x 14.2x 13.1x
PBR 4.93x 3.65x 2.6x 2.78x 1.44x - - -
PEG - 1.1x -3.2x 12.01x -1.2x -7.6x 1.3x 1.44x
Capitalization / Revenue 10.5x 7.55x 6.98x 7.8x 4.37x 2.63x 2.44x 2.19x
EV / Revenue 0x 0x 0x 0x 0x 2.63x 2.44x 2.19x
EV / EBITDA 0x 0x 0x 0x 0x 10.3x 9.33x 8.72x
EV / EBIT 0x 0x 0x 0x 0x 14.7x 12.4x 11x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.015 0.02 0.02 0.02 0.021 0.022 0.022 0.021
Rate of return 0.75% 1.27% 1.64% 1.47% 2.94% 4.68% 4.68% 4.47%
EPS 2 0.0299 0.0405 0.0363 0.0374 0.0303 0.0297 0.033 0.036
Distribution rate 50.2% 49.4% 55.1% 53.5% 69.3% 74.1% 66.7% 58.3%
Net sales 1 145.4 158.3 138.1 149.9 140.1 150.4 162.1 180.7
EBITDA 1 38.5 49.27 43.81 46.64 39.56 38.57 42.43 45.4
EBIT 1 32.38 42.87 37.9 40.76 33.53 27 32 36
Net income 1 25.29 33 29.73 31.33 26.05 25.53 28.2 30.85
Net Debt -33.67 - - - - - - -
Reference price 2 2.0100 1.5700 1.2200 1.3600 0.7150 0.4700 0.4700 0.4700
Nbr of stocks (in thousands) 7,59,431 7,61,866 7,89,777 8,60,122 8,56,277 8,41,940 - -
Announcement Date 22/02/22 21/02/23 28/02/24 27/02/25 24/02/26 - - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.84x - - 4.68% 9.75Cr
24.24x2.89x15.79x2.12% 23TCr
13.21x1.47x6.98x3.83% 18TCr
23.76x3.23x14.78x2.04% 15TCr
31.32x4.45x19.06x1.28% 13TCr
33.24x5.34x18.59x1.36% 9.06TCr
26.58x3.76x18.77x1.1% 8.79TCr
27.85x3.48x16.09x1.6% 8.36TCr
28.28x3.54x19.05x1.21% 8.18TCr
28.41x4.74x18.88x0.14% 7.04TCr
Average 25.27x 3.66x 16.44x 1.94% 11TCr
Weighted average by Cap. 25.02x 3.38x 15.56x 1.91%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Supercomnet Technologies

Historical PBR trend

Valuation ratios - PBR - Supercomnet Technologies

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Supercomnet Technologies

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Supercomnet Technologies


Year-on-year evolution of the Yield

Valuation ratios - Yield - Supercomnet Technologies
  1. Stock Market
  2. Stocks
  3. 0001 Stock
  4. Valuation Supercomnet Technologies