Stock SUN SUNSWEET
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sunsweet

Equities

SUN

TH8368010006

Fishing & Farming

End-of-day quote Thailand S.E.
Other stock markets
 03:30:00 03/05/2024 am IST 		5-day change 1st Jan Change
4.66 THB +2.64% Intraday chart for Sunsweet -11.24% +16.50%
22/04 Sunsweet Public Company Limited Approves Dividend for the Year Ended December 31, 2023, Payable on May 20, 2024 CI
22/02 Sunsweet Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 739.6 1,780 4,160 2,773 3,096 3,607 -
Enterprise Value (EV) 1 739.6 1,780 4,160 2,604 3,096 3,607 3,607
P/E ratio -17.2 x 9.2 x 20.2 x 22.6 x 8.73 x 11.7 x 11 x
Yield - 8.45% 3.88% 3.49% - 4.29% 4.47%
Capitalization / Revenue - 0.68 x 1.4 x 0.94 x 0.84 x 0.91 x 0.87 x
EV / Revenue - 0.68 x 1.4 x 0.94 x 0.84 x 0.91 x 0.87 x
EV / EBITDA - 6.27 x 13 x 10.6 x 6.37 x 6.96 x 6.64 x
EV / FCF - 60,20,667 x -1,88,89,080 x 82,68,908 x - - -
FCF Yield - 0% -0% 0% - - -
Price to Book - 1.74 x 2.43 x 2.44 x - - -
Nbr of stocks (in thousands) 7,74,000 7,74,000 7,73,997 7,73,997 7,73,997 7,73,997 -
Reference price 2 0.9556 2.300 5.375 3.583 4.000 4.660 4.660
Announcement Date 20/02/20 22/02/21 22/02/22 22/02/23 22/02/24 - -
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 - 2,611 2,981 2,940 3,697 3,961 4,140
EBITDA 1 - 283.7 320.1 260.9 485.8 518 543
EBIT - 211.3 275 189.3 420.7 - -
Operating Margin - 8.09% 9.23% 6.44% 11.38% - -
Earnings before Tax (EBT) - 211.9 241.8 150.4 406.7 - -
Net income 1 -41.88 192.9 208.8 125.1 357.4 372 392
Net margin - 7.39% 7.01% 4.26% 9.67% 9.39% 9.47%
EPS 2 -0.0556 0.2500 0.2667 0.1583 0.4583 0.4000 0.4250
Free Cash Flow - 295.7 -220.2 335.4 - - -
FCF margin - 11.33% -7.39% 11.41% - - -
FCF Conversion (EBITDA) - 104.22% - 128.55% - - -
FCF Conversion (Net income) - 153.27% - 268.06% - - -
Dividend per Share 2 - 0.1944 0.2083 0.1250 - 0.2000 0.2083
Announcement Date 20/02/20 22/02/21 22/02/22 22/02/23 22/02/24 - -
1THB in Million2THB
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2023 Q1 2023 Q2 2023 Q3
Net sales 1 770.8 812.7 701.8 893.4 820.3 903.5 935.3 1,014
EBITDA 1 113.1 112.5 44.82 82.29 107.5 117.6 125.9 134.8
EBIT 1 94 72.8 26.72 64.4 88.8 98.39 109.5 115
Operating Margin 12.19% 8.96% 3.81% 7.21% 10.83% 10.89% 11.71% 11.34%
Earnings before Tax (EBT) 1 56.24 91.2 35.53 30.1 37.4 108 68.75 91.13
Net income 1 53.2 65.7 30.37 25.9 32.2 94.75 60.64 84.1
Net margin 6.9% 8.08% 4.33% 2.9% 3.93% 10.49% 6.48% 8.3%
EPS 2 - - - - - 0.1250 - 0.1083
Dividend per Share - - - - - - - -
Announcement Date 05/11/21 22/02/22 10/05/22 09/08/22 10/11/22 30/04/23 10/08/23 09/11/23
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - 169 - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - 296 -220 335 - - -
ROE (net income / shareholders' equity) - 20.6% 19.3% 11% - 24% 22.4%
ROA (Net income/ Total Assets) - 14.6% 15.2% 8.44% - - -
Assets 1 - 1,318 1,373 1,482 - - -
Book Value Per Share - 1.320 2.210 1.470 - - -
Cash Flow per Share - - - - - - -
Capex - 32.3 266 139 - - -
Capex / Sales - 1.24% 8.92% 4.73% - - -
Announcement Date 20/02/20 22/02/21 22/02/22 22/02/23 22/02/24 - -
1THB in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Sunsweet

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
4.66
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Grain (Crop) Production

1st Jan change Capi.
SUNSWEET Stock Sunsweet
+16.50% 97.93M
YUAN LONG PING HIGH-TECH AGRICULTURE CO., LTD. Stock Yuan Long Ping High-Tech Agriculture Co., Ltd.
-14.47% 2.19B
JIANGSU PROVINCIAL AGRICULTURAL RECLAMATION AND DEVELOPMENT CO.,LTD. Stock Jiangsu Provincial Agricultural Reclamation and Development Co.,Ltd.
+0.20% 1.95B
SHANDONGDENGHAI SEEDS CO.,LTD Stock ShanDongDenghai Seeds Co.,Ltd
-26.38% 1.18B
WINALL HI-TECH SEED CO., LTD. Stock Winall Hi-tech Seed Co., Ltd.
-10.50% 982M
GDH SUPERTIME GROUP COMPANY LIMITED Stock GDH Supertime Group Company Limited
-6.22% 784M
CRESUD SOCIEDAD ANÓNIMA, COMERCIAL, INMOBILIARIA, FINANCIERA Y AGROPECUARIA Stock Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
+18.72% 732M
PT SAWIT SUMBERMAS SARANA TBK. Stock PT Sawit Sumbermas Sarana Tbk.
-4.31% 593M
BRASILAGRO - COMPANHIA BRASILEIRA DE PROPRIEDADES AGRÍCOLAS Stock BrasilAgro - Companhia Brasileira de Propriedades Agrícolas
-3.89% 505M
BOA SAFRA SEMENTES S.A. Stock Boa Safra Sementes S.A.
+11.83% 485M
Grain (Crop) Production
  1. Stock Market
  2. Equities
  3. SUN Stock
  4. Financials Sunsweet