|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 329.78 USD | +0.82% |
|
+0.99% | -6.17% |
| 09/07 | Argus Research Adjusts Stryker Price Target to $370 From $350 | MT |
| 09/07 | BMO Capital Initiates Coverage on Stryker With Outperform Rating, $369 Price Target | MT |
Company Valuation: Stryker Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,00,882 | 92,522 | 1,13,776 | 1,37,257 | 1,34,410 | 1,26,425 | - | - |
| Change | - | -8.29% | 22.97% | 20.64% | -2.07% | -5.94% | - | - |
| Enterprise Value (EV) 1 | 1,10,335 | 1,02,451 | 1,21,655 | 1,44,952 | 1,46,258 | 1,35,252 | 1,31,891 | 1,28,019 |
| Change | - | -7.14% | 18.74% | 19.15% | 0.9% | -7.53% | -2.48% | -2.94% |
| P/E | 51.3x | 39.6x | 36.3x | 46.4x | 41.8x | 25.9x | 22.7x | 20.1x |
| PBR | 6.79x | 5.56x | 6.11x | 6.65x | 5.99x | 4.86x | 4.25x | 3.62x |
| PEG | - | 2.1x | 1.1x | -7.81x | 5.07x | 0.5x | 1.6x | 1.5x |
| Capitalization / Revenue | 5.9x | 5.02x | 5.55x | 6.07x | 5.35x | 4.64x | 4.27x | 3.95x |
| EV / Revenue | 6.45x | 5.55x | 5.93x | 6.42x | 5.82x | 4.96x | 4.46x | 4x |
| EV / EBITDA | 23.2x | 21.5x | 22.7x | 23.6x | 20.7x | 17.3x | 15.4x | 13.5x |
| EV / EBIT | 25.2x | 23.4x | 24.6x | 25.4x | 22.2x | 18.6x | 16.4x | 14.4x |
| EV / FCF | 40.3x | 50.3x | 39.2x | 41.6x | 34.1x | 36.9x | 26.9x | 22.4x |
| FCF Yield | 2.48% | 1.99% | 2.55% | 2.41% | 2.93% | 2.71% | 3.72% | 4.46% |
| Dividend per Share 2 | 2.585 | 2.835 | 3.05 | 3.24 | 3.4 | 3.607 | 3.863 | 4.193 |
| Rate of return | 0.97% | 1.16% | 1.02% | 0.9% | 0.97% | 1.09% | 1.17% | 1.27% |
| EPS 2 | 5.21 | 6.17 | 8.25 | 7.76 | 8.4 | 12.71 | 14.51 | 16.41 |
| Distribution rate | 49.6% | 45.9% | 37% | 41.8% | 40.5% | 28.4% | 26.6% | 25.6% |
| Net sales 1 | 17,108 | 18,449 | 20,498 | 22,595 | 25,116 | 27,267 | 29,586 | 31,985 |
| EBITDA 1 | 4,753 | 4,755 | 5,348 | 6,142 | 7,064 | 7,802 | 8,591 | 9,468 |
| EBIT 1 | 4,382 | 4,384 | 4,955 | 5,715 | 6,603 | 7,262 | 8,048 | 8,887 |
| Net income 1 | 1,994 | 2,358 | 3,165 | 2,993 | 3,246 | 4,845 | 5,544 | 6,493 |
| Net Debt 1 | 9,453 | 9,929 | 7,879 | 7,695 | 11,848 | 8,827 | 5,467 | 1,594 |
| Reference price 2 | 267.42 | 244.49 | 299.46 | 360.05 | 351.47 | 329.78 | 329.78 | 329.78 |
| Nbr of stocks (in thousands) | 3,77,240 | 3,78,430 | 3,79,938 | 3,81,216 | 3,82,424 | 3,83,361 | - | - |
| Announcement Date | 27/01/22 | 31/01/23 | 30/01/24 | 28/01/25 | 29/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.94x | 4.96x | 17.34x | 1.09% | 13TCr | |
| 18.94x | 2.39x | 9.21x | 2.7% | 1.29TCr | |
| -162.25x | 13.89x | -514.94x | -.--% | 896.56Cr | |
| 19.77x | 9.29x | 15.06x | 2.17% | 397.65Cr | |
| 17.31x | 4.63x | 9.04x | 3.54% | 160.52Cr | |
| 128.26x | 1.45x | 7.17x | -.--% | 149.14Cr | |
| 211.64x | 1.14x | 6.23x | - | 148.22Cr | |
| Average | 37.09x | 5.39x | -64.41x | 1.58% | 2.24TCr | |
| Weighted average by Cap. | 17.09x | 5.30x | -14.10x | 1.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SYK Stock
- Valuation Stryker Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
