|
Market Closed -
NYSE
01:32:39 06/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 285.22 USD | +3.55% |
|
+4.72% | -18.85% |
| 30/09 | Stifel Adjusts Price Target on Stryker to $330 From $360, Maintains Buy Rating | MT |
| 23/09 | US companies face rise in cyber attacks | RE |
Company Valuation: Stryker Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,00,882 | 92,522 | 1,13,776 | 1,37,257 | 1,34,410 | 1,05,648 | - | - |
| Change | - | -8.29% | 22.97% | 20.64% | -2.07% | -21.4% | - | - |
| Enterprise Value (EV) 1 | 1,10,335 | 1,02,451 | 1,21,655 | 1,44,952 | 1,46,258 | 1,14,773 | 1,11,540 | 1,08,173 |
| Change | - | -7.14% | 18.74% | 19.15% | 0.9% | -21.53% | -2.82% | -3.02% |
| P/E | 51.3x | 39.6x | 36.3x | 46.4x | 41.8x | 21.4x | 18.7x | 16.6x |
| PBR | 6.79x | 5.56x | 6.11x | 6.65x | 5.99x | 4.01x | 3.46x | 2.98x |
| PEG | - | 2.1x | 1.1x | -7.81x | 5.07x | 0.4x | 1.3x | 1.3x |
| Capitalization / Revenue | 5.9x | 5.02x | 5.55x | 6.07x | 5.35x | 3.88x | 3.57x | 3.31x |
| EV / Revenue | 6.45x | 5.55x | 5.93x | 6.42x | 5.82x | 4.22x | 3.77x | 3.39x |
| EV / EBITDA | 23.2x | 21.5x | 22.7x | 23.6x | 20.7x | 14.7x | 13x | 11.5x |
| EV / EBIT | 25.2x | 23.4x | 24.6x | 25.4x | 22.2x | 15.8x | 13.9x | 12.2x |
| EV / FCF | 40.3x | 50.3x | 39.2x | 41.6x | 34.1x | 28.6x | 22.4x | 19x |
| FCF Yield | 2.48% | 1.99% | 2.55% | 2.41% | 2.93% | 3.5% | 4.46% | 5.25% |
| Dividend per Share 2 | 2.585 | 2.835 | 3.05 | 3.24 | 3.4 | 3.598 | 3.828 | 4.112 |
| Rate of return | 0.97% | 1.16% | 1.02% | 0.9% | 0.97% | 1.31% | 1.39% | 1.49% |
| EPS 2 | 5.21 | 6.17 | 8.25 | 7.76 | 8.4 | 12.86 | 14.72 | 16.62 |
| Distribution rate | 49.6% | 45.9% | 37% | 41.8% | 40.5% | 28% | 26% | 24.7% |
| Net sales 1 | 17,108 | 18,449 | 20,498 | 22,595 | 25,116 | 27,222 | 29,582 | 31,905 |
| EBITDA 1 | 4,753 | 4,755 | 5,348 | 6,142 | 7,064 | 7,796 | 8,563 | 9,435 |
| EBIT 1 | 4,382 | 4,384 | 4,955 | 5,715 | 6,603 | 7,272 | 8,041 | 8,875 |
| Net income 1 | 1,994 | 2,358 | 3,165 | 2,993 | 3,246 | 4,939 | 5,740 | 6,402 |
| Net Debt 1 | 9,453 | 9,929 | 7,879 | 7,695 | 11,848 | 9,125 | 5,893 | 2,525 |
| Reference price 2 | 267.42 | 244.49 | 299.46 | 360.05 | 351.47 | 275.43 | 275.43 | 275.43 |
| Nbr of stocks (in thousands) | 3,77,240 | 3,78,430 | 3,79,938 | 3,81,216 | 3,82,424 | 3,83,573 | - | - |
| Announcement Date | 27/01/22 | 31/01/23 | 30/01/24 | 28/01/25 | 29/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.42x | 4.21x | 14.72x | 1.31% | 11TCr | |
| 27.63x | 3.84x | 14.83x | 2.64% | 17TCr | |
| 18.25x | 3.37x | 12.04x | 3.26% | 11TCr | |
| 25.26x | 2.48x | 10.04x | 2.86% | 7.39TCr | |
| 16.92x | 0.2x | 12.42x | 0.77% | 5.9TCr | |
| 29.6x | 7.3x | 18.91x | 1.35% | 5.13TCr | |
| 34.07x | 3.32x | 11.38x | 2.22% | 4.82TCr | |
| 35.11x | 8.73x | 24.55x | -.--% | 4.08TCr | |
| 34.3x | 6.01x | 18.87x | -.--% | 3.22TCr | |
| 46.7x | 1.32x | 12.21x | 0.2% | 3.12TCr | |
| Average | 28.93x | 4.08x | 15.00x | 1.46% | 7.21TCr | |
| Weighted average by Cap. | 26.28x | 3.86x | 14.38x | 1.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SYK Stock
- Valuation Stryker Corporation
Select your edition
All financial news and data tailored to specific country editions
