Market Closed -
Australian S.E.
11:40:10 03/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.22
AUD
|
-4.35%
|
|
+10.00%
|
-54.17%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
92.65
|
358.3
|
645.2
|
519.6
|
1,114
|
629.7
|
-
|
-
|
Enterprise Value (EV)
1 |
92.65
|
337.1
|
576.2
|
524
|
1,114
|
617.9
|
595
|
637.9
|
P/E ratio
|
-
|
-3.5
x
|
86.5
x
|
-33.1
x
|
-55
x
|
24.3
x
|
16.3
x
|
7.75
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
76.8
x
|
179
x
|
44.1
x
|
128
x
|
275
x
|
12.5
x
|
6.01
x
|
3.41
x
|
EV / Revenue
|
76.8
x
|
168
x
|
39.4
x
|
129
x
|
275
x
|
12.3
x
|
5.68
x
|
3.46
x
|
EV / EBITDA
|
-
|
-55.3
x
|
384
x
|
-48.4
x
|
-82
x
|
23.5
x
|
8.26
x
|
4.4
x
|
EV / FCF
|
-
|
-
|
-
|
-7.18
x
|
-
|
-5.7
x
|
-9.22
x
|
19.1
x
|
FCF Yield
|
-
|
-
|
-
|
-13.9%
|
-
|
-17.5%
|
-10.9%
|
5.24%
|
Price to Book
|
-
|
10.5
x
|
4.67
x
|
4.44
x
|
-
|
1.36
x
|
1.22
x
|
1.02
x
|
Nbr of stocks (in thousands)
|
15,44,087
|
17,06,248
|
20,16,116
|
20,37,696
|
25,31,552
|
28,62,226
|
-
|
-
|
Reference price
2 |
0.0600
|
0.2100
|
0.3200
|
0.2550
|
0.4400
|
0.2200
|
0.2200
|
0.2200
|
Announcement Date
|
24/09/19
|
18/09/20
|
17/09/21
|
23/09/22
|
22/09/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1.207
|
2.005
|
14.62
|
4.064
|
4.045
|
50.25
|
104.8
|
184.5
|
EBITDA
1 |
-
|
-6.096
|
1.5
|
-10.82
|
-13.59
|
26.24
|
72.07
|
144.9
|
EBIT
1 |
-
|
-6.202
|
1.404
|
-11.38
|
-14.21
|
22.26
|
65.55
|
118.3
|
Operating Margin
|
-
|
-309.33%
|
9.6%
|
-280.14%
|
-351.27%
|
44.29%
|
62.54%
|
64.12%
|
Earnings before Tax (EBT)
1 |
-
|
-97.41
|
-2.562
|
-15.68
|
-21.3
|
10.95
|
50.92
|
82.4
|
Net income
1 |
-
|
-97.41
|
6.218
|
-15.73
|
-18.36
|
25.37
|
40.38
|
75.88
|
Net margin
|
-
|
-4,858.15%
|
42.52%
|
-387.13%
|
-453.99%
|
50.48%
|
38.53%
|
41.13%
|
EPS
2 |
-
|
-0.0600
|
0.003700
|
-0.007700
|
-0.008000
|
0.009060
|
0.0135
|
0.0284
|
Free Cash Flow
1 |
-
|
-
|
-
|
-72.97
|
-
|
-108.4
|
-64.56
|
33.45
|
FCF margin
|
-
|
-
|
-
|
-1,795.45%
|
-
|
-215.74%
|
-61.59%
|
18.13%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23.08%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
44.08%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
24/09/19
|
18/09/20
|
17/09/21
|
23/09/22
|
22/09/23
|
-
|
-
|
-
|
Fiscal Period: June |
2023 S1
|
2023 S2
|
2024 Q2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
---|
Net sales
1 |
1.391
|
2.654
|
14.39
|
14.77
|
36.71
|
38.91
|
38.39
|
53.32
|
EBITDA
|
-
|
-5.948
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-7.966
|
-6.243
|
-
|
-1.074
|
20.54
|
21.39
|
20.84
|
31.85
|
Operating Margin
|
-572.68%
|
-235.23%
|
-
|
-7.27%
|
55.96%
|
54.96%
|
54.28%
|
59.73%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-9.395
|
-8.969
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-675.41%
|
-337.94%
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-0.004400
|
-
|
-
|
-
|
-
|
-
|
-
|
0.0100
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23/02/23
|
22/09/23
|
27/02/24
|
27/02/24
|
-
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
4.39
|
-
|
-
|
-
|
8.21
|
Net Cash position
1 |
-
|
21.2
|
69
|
-
|
-
|
11.8
|
34.7
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-0.4052
x
|
-
|
-
|
-
|
0.0567
x
|
Free Cash Flow
1 |
-
|
-
|
-
|
-73
|
-
|
-108
|
-64.6
|
33.5
|
ROE (net income / shareholders' equity)
|
-
|
-8.94%
|
7.74%
|
-12.3%
|
-
|
5.95%
|
8.95%
|
14.5%
|
ROA (Net income/ Total Assets)
|
-
|
-6.51%
|
7.78%
|
-9.75%
|
-
|
5.03%
|
5.9%
|
9.57%
|
Assets
1 |
-
|
1,497
|
79.93
|
161.4
|
-
|
504
|
684.4
|
793.2
|
Book Value Per Share
2 |
-
|
0.0200
|
0.0700
|
0.0600
|
-
|
0.1600
|
0.1800
|
0.2200
|
Cash Flow per Share
2 |
-
|
-
|
0
|
-0
|
-0.0100
|
0.0100
|
0.0200
|
0.0400
|
Capex
1 |
-
|
-
|
31.8
|
53.3
|
-
|
102
|
131
|
109
|
Capex / Sales
|
-
|
-
|
217.45%
|
1,312.43%
|
-
|
203.44%
|
124.63%
|
59.33%
|
Announcement Date
|
24/09/19
|
18/09/20
|
17/09/21
|
23/09/22
|
22/09/23
|
-
|
-
|
-
|
Last Close Price
0.22
AUD Average target price
0.3035
AUD Spread / Average Target +37.95% Consensus |