Valuation Sterling and Wilson Renewable Energy Limited
Stocks
SWSOLAR
INE00M201021
Construction & Engineering
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 204.93 INR | -0.96% |
|
+0.48% | -4.32% |
Company Valuation: Sterling and Wilson Renewable Energy Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 60,332 | 55,315 | 1,22,023 | 58,455 | 34,768 | 47,858 | - |
| Change | - | -8.32% | 120.6% | -52.09% | -40.52% | 37.65% | - |
| Enterprise Value (EV) | 60,332 | 55,315 | 1,24,276 | 58,455 | 34,768 | 47,858 | 47,858 |
| Change | - | -8.32% | 124.67% | -52.96% | -40.52% | 37.65% | 0% |
| P/E | -5.87x | -4.73x | -50.3x | 71.7x | -11.2x | 16.8x | 11.4x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | -0.3x | 0.6x | -1x | 0x | -0x | 0.2x |
| Capitalization / Revenue | - | 2.75x | 4.02x | 0.93x | 0.46x | 0.56x | 0.44x |
| EV / Revenue | - | 0x | 0x | 0x | 0x | 0.56x | 0.44x |
| EV / EBITDA | - | -0x | -0x | 0x | 0x | 12.8x | 9.35x |
| EV / EBIT | - | - | - | - | 0x | 13.2x | 11x |
| EV / FCF | - | -0x | 0x | 0x | -0x | 13.1x | 11.5x |
| FCF Yield | - | -33.2% | 4.4% | 0.57% | -7.72% | 7.62% | 8.68% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -54.21 | -61.65 | -10.4 | 3.49 | -13.25 | 12.2 | 18 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | 20,150 | 30,354 | 63,019 | 75,480 | 85,258 | 1,08,476 |
| EBITDA 1 | - | -11,300 | -225.7 | 2,467 | 3,021 | 3,752 | 5,116 |
| EBIT 1 | - | - | - | - | 2,908 | 3,618 | 4,334 |
| Net income 1 | -9,095 | -11,696 | -2,119 | 814.5 | -3,094 | 2,845 | 4,194 |
| Net Debt | - | - | 2,252 | - | - | - | - |
| Reference price 2 | 318.05 | 291.60 | 523.25 | 250.35 | 148.88 | 204.93 | 204.93 |
| Nbr of stocks (in thousands) | 1,89,693 | 1,89,693 | 2,33,202 | 2,33,494 | 2,33,532 | 2,33,532 | - |
| Announcement Date | 07/04/22 | 20/04/23 | 20/04/24 | 24/04/25 | 23/04/26 | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.8x | - | - | - | 50Cr | |
| 8.43x | 3.78x | 7.37x | 5.67% | 228.14Cr | |
| 13.07x | 1.41x | 5.47x | 1.82% | 158.61Cr | |
| -25.4x | 0.77x | -8.27x | -.--% | 116.82Cr | |
| 13.91x | 2.89x | 11.62x | 2.61% | 67Cr | |
| 21.49x | 2x | 12.75x | 0.05% | 49Cr | |
| Average | 8.05x | 2.17x | 5.79x | 2.03% | 111.76Cr | |
| Weighted average by Cap. | 5.77x | 2.37x | 4.83x | 2.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SWSOLAR Stock
- Valuation Sterling and Wilson Renewable Energy Limited
Select your edition
All financial news and data tailored to specific country editions
