Valuation Sterling and Wilson Renewable Energy Limited

Stocks

End-of-day quote NSE India S.E. 21/10/2026			5-day change	1st Jan Change
152.44 ^INR	-4.85%		-11.24%	-28.83%

16/10	Sterling and Wilson Renewable Energy Limited, Q2 2027 Earnings Call, Oct 16, 2026
16/10	Sterling and Wilson Renewable Energy Limited Provides Earnings Guidance for the Fiscal Year 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	60,332	55,315	1,22,023	58,455	34,768	35,601	-	-
Change	-	-8.32%	120.6%	-52.09%	-40.52%	2.4%	-	-
Enterprise Value (EV)	60,332	55,315	1,24,276	58,455	34,768	35,601	35,601	35,601
Change	-	-8.32%	124.67%	-52.96%	-40.52%	2.4%	0%	0%
P/E	-5.87x	-4.73x	-50.3x	71.7x	-11.2x	15.2x	10.2x	8.45x
PBR	-	-	-	-	-	-	-	-
PEG	-	-0.3x	0.6x	-1x	0x	-0x	0.2x	0.4x
Capitalization / Revenue	-	2.75x	4.02x	0.93x	0.46x	0.44x	0.37x	0.34x
EV / Revenue	-	0x	0x	0x	0x	0.44x	0.37x	0.34x
EV / EBITDA	-	-0x	-0x	0x	0x	10.1x	7.92x	7.14x
EV / EBIT	-	-	-	-	0x	11x	10.1x	9.45x
EV / FCF	-	-0x	0x	0x	-0x	9.77x	11x	5.65x
FCF Yield	-	-33.2%	4.4%	0.57%	-7.72%	10.2%	9.07%	17.7%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-54.21	-61.65	-10.4	3.49	-13.25	10.05	15	18.05
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	20,150	30,354	63,019	75,480	80,539	96,967	1,05,642
EBITDA ¹	-	-11,300	-225.7	2,467	3,021	3,520	4,493	4,984
EBIT ¹	-	-	-	-	2,908	3,245	3,509	3,767
Net income ¹	-9,095	-11,696	-2,119	814.5	-3,094	2,340	3,500	4,214
Net Debt	-	-	2,252	-	-	-	-	-
Reference price ²	318.05	291.60	523.25	250.35	148.88	152.44	152.44	152.44
Nbr of stocks (in thousands)	1,89,693	1,89,693	2,33,202	2,33,494	2,33,532	2,33,541	-	-
Announcement Date	07/04/22	20/04/23	20/04/24	24/04/25	23/04/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
STERLING AND WILSON RENEWABLE ENERGY LIMITED	15.17x	-	-	-	38Cr
QUANTA SERVICES, INC.	51.89x	2.4x	22.92x	0.07%	9.04TCr
VINCI	11.78x	1.02x	5.6x	4.96%	6.65TCr
LARSEN & TOUBRO LIMITED	24.44x	1.91x	18.76x	1.19%	5.29TCr
COMFORT SYSTEMS USA, INC.	28.81x	3.6x	19.51x	0.23%	4.92TCr
FERROVIAL N.V.	46.79x	3.77x	23.78x	2.08%	3.62TCr
HOCHTIEF AG	25.83x	0.64x	10.59x	2.41%	3.16TCr
EMCOR GROUP, INC.	20.94x	1.46x	13.48x	0.22%	3.08TCr
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.2x	0.32x	6.04x	5.41%	2.79TCr
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.68x	0.4x	6.41x	2.84%	2.71TCr
Average	25.25x	1.72x	14.12x	2.16%	4.13TCr
Weighted average by Cap.	29.24x	1.90x	15.39x	1.93%