Valuation Sterling and Wilson Renewable Energy Limited

Stocks

End-of-day quote NSE India S.E. 21/08/2026			5-day change	1st Jan Change
192.17 ^INR	-2.19%		-5.74%	-10.28%

31/07	Sterling and Wilson Renewable Energy Limited Announces Resignation of Sandeep Mathew from Senior Vice President ? Investor Relations, Effective July 31, 2026	CI
17/07	Sterling and Wilson Renewable Energy Limited, Q1 2027 Earnings Call, Jul 17, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	60,332	55,315	1,22,023	58,455	34,768	44,878	-
Change	-	-8.32%	120.6%	-52.09%	-40.52%	29.08%	-
Enterprise Value (EV)	60,332	55,315	1,24,276	58,455	34,768	44,878	44,878
Change	-	-8.32%	124.67%	-52.96%	-40.52%	29.08%	0%
P/E	-5.87x	-4.73x	-50.3x	71.7x	-11.2x	15.8x	10.7x
PBR	-	-	-	-	-	-	-
PEG	-	-0.3x	0.6x	-1x	0x	-0x	0.2x
Capitalization / Revenue	-	2.75x	4.02x	0.93x	0.46x	0.53x	0.41x
EV / Revenue	-	0x	0x	0x	0x	0.53x	0.41x
EV / EBITDA	-	-0x	-0x	0x	0x	12x	8.77x
EV / EBIT	-	-	-	-	0x	12.4x	10.4x
EV / FCF	-	-0x	0x	0x	-0x	12.3x	10.8x
FCF Yield	-	-33.2%	4.4%	0.57%	-7.72%	8.12%	9.25%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-54.21	-61.65	-10.4	3.49	-13.25	12.2	18
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	20,150	30,354	63,019	75,480	85,258	1,08,476
EBITDA ¹	-	-11,300	-225.7	2,467	3,021	3,752	5,116
EBIT ¹	-	-	-	-	2,908	3,618	4,334
Net income ¹	-9,095	-11,696	-2,119	814.5	-3,094	2,845	4,194
Net Debt	-	-	2,252	-	-	-	-
Reference price ²	318.05	291.60	523.25	250.35	148.88	192.17	192.17
Nbr of stocks (in thousands)	1,89,693	1,89,693	2,33,202	2,33,494	2,33,532	2,33,532	-
Announcement Date	07/04/22	20/04/23	20/04/24	24/04/25	23/04/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STERLING AND WILSON RENEWABLE ENERGY LIMITED	16.1x	-	-	-	48Cr
CADELER A/S	8.62x	3.95x	7.76x	5.62%	232.61Cr
FRIEDRICH VORWERK GROUP SE	12.35x	1.38x	5.38x	2.04%	161.29Cr
THYSSENKRUPP NUCERA AG & CO. KGAA	-16.19x	0.79x	-4.88x	-.--%	115.44Cr
WEST HOLDINGS CORPORATION	14.12x	2.92x	11.86x	2.57%	68Cr
MN HOLDINGS	25.82x	2.47x	15.77x	0.04%	60Cr
Average	10.14x	2.30x	7.18x	2.05%	114.28Cr
Weighted average by Cap.	7.90x	2.48x	6.07x	2.84%