Market Closed -
Japan Exchange
11:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
470
JPY
|
0.00%
|
|
-1.05%
|
-18.69%
|
Fiscal Period: July |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
46,285
|
39,013
|
49,873
|
56,361
|
28,905
|
-
|
-
|
Enterprise Value (EV)
1 |
35,618
|
28,847
|
40,996
|
46,144
|
28,905
|
28,905
|
28,905
|
P/E ratio
|
127
x
|
-66.2
x
|
-25.5
x
|
331
x
|
-22.2
x
|
-17.2
x
|
-16.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
22
x
|
27.9
x
|
2,267
x
|
24
x
|
28.9
x
|
53.5
x
|
53.5
x
|
EV / Revenue
|
22
x
|
27.9
x
|
2,267
x
|
24
x
|
28.9
x
|
53.5
x
|
53.5
x
|
EV / EBITDA
|
-
|
-70.9
x
|
-
|
296
x
|
-22.5
x
|
-17.4
x
|
-16.6
x
|
EV / FCF
|
133
x
|
-64.1
x
|
-35.5
x
|
49.7
x
|
-77.7
x
|
-38.6
x
|
-34.4
x
|
FCF Yield
|
0.75%
|
-1.56%
|
-2.82%
|
2.01%
|
-1.29%
|
-2.59%
|
-2.91%
|
Price to Book
|
4.32
x
|
3.79
x
|
5.86
x
|
6.13
x
|
3.66
x
|
4.64
x
|
6.48
x
|
Nbr of stocks (in thousands)
|
56,445
|
58,843
|
59,373
|
60,864
|
61,499
|
-
|
-
|
Reference price
2 |
820.0
|
663.0
|
840.0
|
926.0
|
470.0
|
470.0
|
470.0
|
Announcement Date
|
10/09/20
|
09/09/21
|
08/09/22
|
13/09/23
|
-
|
-
|
-
|
Fiscal Period: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
100
|
2,100
|
1,400
|
22
|
2,350
|
1,000
|
540
|
540
|
EBITDA
1 |
-
|
-
|
-550.1
|
-
|
190.2
|
-1,283
|
-1,659
|
-1,745
|
EBIT
1 |
-726
|
415
|
-593
|
-1,980
|
142.4
|
-1,322
|
-1,706
|
-1,791
|
Operating Margin
|
-726%
|
19.76%
|
-42.36%
|
-9,000%
|
6.06%
|
-132.2%
|
-315.93%
|
-331.67%
|
Earnings before Tax (EBT)
1 |
-722
|
361
|
-576
|
-1,946
|
170.2
|
-1,292
|
-1,677
|
-1,763
|
Net income
1 |
-721
|
347
|
-582
|
-1,948
|
168.4
|
-1,294
|
-1,679
|
-1,765
|
Net margin
|
-721%
|
16.52%
|
-41.57%
|
-8,854.55%
|
7.16%
|
-129.4%
|
-310.93%
|
-326.85%
|
EPS
2 |
-16.85
|
6.440
|
-10.02
|
-32.92
|
2.800
|
-21.20
|
-27.30
|
-28.70
|
Free Cash Flow
1 |
-781
|
349
|
-608.7
|
-1,404
|
1,135
|
-372
|
-748
|
-840
|
FCF margin
|
-781%
|
16.62%
|
-43.48%
|
-6,381.82%
|
48.3%
|
-37.2%
|
-138.52%
|
-155.56%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
596.8%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
100.58%
|
-
|
-
|
674.17%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/09/19
|
10/09/20
|
09/09/21
|
08/09/22
|
13/09/23
|
-
|
-
|
-
|
Fiscal Period: July |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 S1
|
---|
Net sales
|
-
|
210
|
22
|
22
|
-
|
-
|
-
|
2,350
|
-
|
2,350
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-465
|
-777
|
-489
|
-1,006
|
-500
|
-512
|
-1,042
|
1,797
|
-613
|
1,184
|
-491
|
-1,033
|
Operating Margin
|
-
|
-370%
|
-2,222.73%
|
-4,572.73%
|
-
|
-
|
-
|
76.47%
|
-
|
50.4%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-516
|
-771
|
-489
|
-1,006
|
-491
|
-512
|
-1,014
|
1,797
|
-613
|
1,184
|
-466
|
-1,003
|
Net income
1 |
-518
|
-776
|
-490
|
-1,007
|
-493
|
-513
|
-1,016
|
1,796
|
-612.1
|
1,184
|
-467
|
-1,005
|
Net margin
|
-
|
-369.52%
|
-2,227.27%
|
-4,577.27%
|
-
|
-
|
-
|
76.43%
|
-
|
50.4%
|
-
|
-
|
EPS
2 |
-9.920
|
-13.52
|
-8.320
|
-17.07
|
-8.310
|
-8.620
|
-17.03
|
30.08
|
-
|
-
|
-7.660
|
-16.45
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/03/20
|
11/03/21
|
09/12/21
|
10/03/22
|
09/06/22
|
14/12/22
|
08/03/23
|
14/06/23
|
13/09/23
|
13/09/23
|
13/12/23
|
13/03/24
|
Fiscal Period: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
2,485
|
10,667
|
10,166
|
8,877
|
10,217
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-781
|
349
|
-609
|
-1,404
|
1,135
|
-372
|
-748
|
-840
|
ROE (net income / shareholders' equity)
|
-32.3%
|
5.2%
|
-5.5%
|
-20.7%
|
1.9%
|
-15.1%
|
-23.8%
|
-33.1%
|
ROA (Net income/ Total Assets)
|
-
|
5.17%
|
-5.25%
|
-19.2%
|
1.43%
|
-
|
-
|
-
|
Assets
1 |
-
|
6,713
|
11,076
|
10,128
|
11,786
|
-
|
-
|
-
|
Book Value Per Share
2 |
58.60
|
190.0
|
175.0
|
143.0
|
151.0
|
129.0
|
101.0
|
72.50
|
Cash Flow per Share
|
-16.80
|
6.550
|
-9.280
|
-32.10
|
3.580
|
-
|
-
|
-
|
Capex
1 |
4
|
226
|
89.1
|
-
|
-
|
40
|
40
|
40
|
Capex / Sales
|
4%
|
10.76%
|
6.36%
|
-
|
-
|
4%
|
7.41%
|
7.41%
|
Announcement Date
|
12/09/19
|
10/09/20
|
09/09/21
|
08/09/22
|
13/09/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -18.69% | 186M | | -2.61% | 88.47B | | +3.55% | 40.71B | | -13.97% | 32.43B | | +55.89% | 24.28B | | -15.91% | 15.52B | | -41.29% | 12.17B | | -15.19% | 12.01B | | -11.75% | 12B | | +7.87% | 8.87B |
Biopharmaceuticals
|