Market Closed -
Nyse
01:30:02 03/05/2024 am IST
|
Pre-market
05:04:56 pm
|
1.91
USD
|
+3.24%
|
|
1.535
|
-19.63%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
981
|
2,741
|
1,381
|
604.9
|
308.5
|
-
|
-
|
Enterprise Value (EV)
1 |
981
|
2,227
|
1,660
|
1,082
|
746.5
|
727.7
|
694
|
P/E ratio
|
-1.17
x
|
-19.8
x
|
-11
x
|
-4.31
x
|
-2.93
x
|
-5.13
x
|
-7.64
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
27
x
|
21.5
x
|
3.8
x
|
1.31
x
|
0.47
x
|
0.36
x
|
0.29
x
|
EV / Revenue
|
27
x
|
17.5
x
|
4.57
x
|
2.34
x
|
1.14
x
|
0.85
x
|
0.65
x
|
EV / EBITDA
|
-
|
-73.4
x
|
-36.1
x
|
-55.6
x
|
87.1
x
|
11.7
x
|
6.7
x
|
EV / FCF
|
-
|
-20
x
|
-13.1
x
|
-4.79
x
|
15.9
x
|
128
x
|
-231
x
|
FCF Yield
|
-
|
-5%
|
-7.64%
|
-20.9%
|
6.3%
|
0.78%
|
-0.43%
|
Price to Book
|
-
|
4.11
x
|
2.34
x
|
1.42
x
|
0.78
x
|
0.81
x
|
0.72
x
|
Nbr of stocks (in thousands)
|
47,948
|
1,44,489
|
1,54,489
|
1,55,896
|
1,61,527
|
-
|
-
|
Reference price
2 |
20.46
|
18.97
|
8.940
|
3.880
|
1.910
|
1.910
|
1.910
|
Announcement Date
|
15/03/21
|
24/02/22
|
16/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
36.31
|
127.4
|
363
|
461.5
|
652.3
|
858.2
|
1,061
|
EBITDA
1 |
-
|
-30.35
|
-45.96
|
-19.46
|
8.566
|
62
|
103.6
|
EBIT
1 |
-
|
-83.07
|
-131.1
|
-179.3
|
-92.09
|
-56.98
|
-8.481
|
Operating Margin
|
-
|
-65.22%
|
-36.12%
|
-38.85%
|
-14.12%
|
-6.64%
|
-0.8%
|
Earnings before Tax (EBT)
1 |
-
|
-101.2
|
-139.2
|
-140
|
-104.6
|
-64.99
|
-28.41
|
Net income
1 |
-
|
-101.2
|
-124.1
|
-140.4
|
-104.5
|
-64.88
|
-37.16
|
Net margin
|
-
|
-79.46%
|
-34.18%
|
-30.42%
|
-16.02%
|
-7.56%
|
-3.5%
|
EPS
2 |
-17.48
|
-0.9600
|
-0.8100
|
-0.9000
|
-0.6523
|
-0.3727
|
-0.2500
|
Free Cash Flow
1 |
-
|
-111.4
|
-126.9
|
-225.6
|
47
|
5.667
|
-3
|
FCF margin
|
-
|
-87.49%
|
-34.96%
|
-48.89%
|
7.21%
|
0.66%
|
-0.28%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
548.68%
|
9.14%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
15/03/21
|
24/02/22
|
16/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
39.83
|
52.78
|
41.09
|
66.95
|
99.5
|
155.5
|
67.4
|
92.95
|
133.7
|
167.4
|
25.47
|
81.52
|
198.4
|
304.9
|
96.52
|
EBITDA
1 |
-7.211
|
-12.4
|
-12.85
|
-11.08
|
-12.52
|
-9.513
|
-13.73
|
-9.479
|
-0.861
|
4.616
|
-12.24
|
-6.906
|
6.573
|
19.41
|
2.999
|
EBIT
1 |
-19.13
|
-30.18
|
-34.95
|
-29.82
|
-32.6
|
-33.75
|
-42.65
|
-34.87
|
-68.27
|
-33.52
|
-68.01
|
-31.66
|
-19.56
|
-8.676
|
-4.6
|
Operating Margin
|
-48.03%
|
-57.18%
|
-85.07%
|
-44.55%
|
-32.76%
|
-21.7%
|
-63.28%
|
-37.52%
|
-51.05%
|
-20.02%
|
-267.04%
|
-38.83%
|
-9.86%
|
-2.85%
|
-4.77%
|
Earnings before Tax (EBT)
1 |
115.6
|
-34.05
|
-37.7
|
-32.03
|
-34.26
|
-35.23
|
-44.87
|
19.61
|
-77.12
|
-37.61
|
-72.15
|
-35.27
|
-22.75
|
-10.62
|
-7.8
|
Net income
1 |
115.6
|
-34.05
|
-22.48
|
-32.02
|
-34.28
|
-35.27
|
-44.78
|
19.12
|
-77.07
|
-37.68
|
-72.31
|
-34.48
|
-23.44
|
-12.17
|
-20.13
|
Net margin
|
290.24%
|
-64.52%
|
-54.72%
|
-47.83%
|
-34.45%
|
-22.68%
|
-66.43%
|
20.57%
|
-57.63%
|
-22.51%
|
-283.9%
|
-42.3%
|
-11.81%
|
-3.99%
|
-20.86%
|
EPS
2 |
0.8241
|
-0.2300
|
-0.1500
|
-0.2100
|
-0.2200
|
-0.2300
|
-0.2900
|
0.1200
|
-0.4900
|
-0.2400
|
-0.4600
|
-0.2087
|
-0.1335
|
-0.0512
|
-0.1293
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
09/11/21
|
24/02/22
|
05/05/22
|
04/08/22
|
03/11/22
|
16/02/23
|
04/05/23
|
03/08/23
|
02/11/23
|
28/02/24
|
02/05/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
279
|
477
|
434
|
418
|
386
|
Net Cash position
1 |
-
|
514
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-6.073
x
|
-24.51
x
|
50.74
x
|
6.737
x
|
3.751
x
|
Free Cash Flow
1 |
-
|
-111
|
-127
|
-226
|
47
|
5.67
|
-3
|
ROE (net income / shareholders' equity)
|
-
|
-41.3%
|
-20.3%
|
-28.7%
|
-25.2%
|
-17.2%
|
-15.9%
|
ROA (Net income/ Total Assets)
|
-
|
-14.5%
|
-9.49%
|
-10.1%
|
-7.2%
|
-5.6%
|
-
|
Assets
1 |
-
|
698.8
|
1,307
|
1,389
|
1,456
|
1,190
|
-
|
Book Value Per Share
2 |
-
|
4.620
|
3.810
|
2.730
|
2.230
|
2.350
|
2.640
|
Cash Flow per Share
|
-
|
-0.9600
|
-0.6900
|
-1.330
|
-
|
-
|
-
|
Capex
1 |
-
|
10.2
|
20.9
|
18.2
|
18.8
|
20.8
|
22.3
|
Capex / Sales
|
-
|
7.99%
|
5.75%
|
3.95%
|
2.89%
|
2.43%
|
2.11%
|
Announcement Date
|
15/03/21
|
24/02/22
|
16/02/23
|
28/02/24
|
-
|
-
|
-
|
Last Close Price
1.91
USD Average target price
4.785
USD Spread / Average Target +150.50% Consensus |