|
Market Closed -
Nasdaq
01:30:00 31/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 250.80 USD | -1.08% |
|
+3.84% | +48.01% |
| 22/10 | Barclays Adjusts Price Target on Steel Dynamics to $280 From $285 | MT |
| 21/10 | BNP Paribas Adjusts Steel Dynamics Price Target to $276 From $275 | MT |
Company Valuation: Steel Dynamics, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,318 | 17,153 | 19,111 | 17,367 | 24,746 | 35,671 | - | - |
| Change | - | 39.26% | 11.41% | -9.13% | 42.49% | 44.15% | - | - |
| Enterprise Value (EV) 1 | 14,180 | 17,967 | 20,059 | 19,860 | 28,118 | 38,136 | 35,155 | 32,352 |
| Change | - | 26.71% | 11.64% | -0.99% | 41.58% | 35.63% | -7.82% | -7.97% |
| P/E | 3.99x | 4.67x | 8.07x | 11.6x | 21.2x | 14.2x | 12x | 13x |
| PBR | 2.02x | 2.2x | 2.13x | 1.99x | 2.81x | 3.45x | 2.82x | 2.44x |
| PEG | - | 0.1x | -0.3x | -0.4x | -1.1x | 0x | 0.6x | -1.65x |
| Capitalization / Revenue | 0.67x | 0.77x | 1.02x | 0.99x | 1.36x | 1.48x | 1.43x | 1.5x |
| EV / Revenue | 0.77x | 0.81x | 1.07x | 1.13x | 1.55x | 1.58x | 1.41x | 1.36x |
| EV / EBITDA | 3.05x | 3.28x | 5.48x | 7.96x | 13.1x | 9.21x | 7.24x | 7.95x |
| EV / EBIT | 3.3x | 3.53x | 6.37x | 10.2x | 19.1x | 11.2x | 8.9x | 9.66x |
| EV / FCF | 11.8x | 5.06x | 10.8x | -845x | 56.1x | 18.5x | 10.2x | 10.2x |
| FCF Yield | 8.45% | 19.8% | 9.28% | -0.12% | 1.78% | 5.39% | 9.81% | 9.83% |
| Dividend per Share 2 | 1.04 | 1.36 | 1.7 | 1.84 | 2 | 2.12 | 2.245 | 2.332 |
| Rate of return | 1.68% | 1.39% | 1.44% | 1.61% | 1.18% | 0.85% | 0.9% | 0.93% |
| EPS 2 | 15.56 | 20.92 | 14.64 | 9.84 | 7.99 | 17.65 | 20.93 | 19.29 |
| Distribution rate | 6.68% | 6.5% | 11.6% | 18.7% | 25% | 12% | 10.7% | 12.1% |
| Net sales 1 | 18,409 | 22,261 | 18,795 | 17,540 | 18,177 | 24,143 | 24,929 | 23,848 |
| EBITDA 1 | 4,649 | 5,476 | 3,663 | 2,494 | 2,151 | 4,143 | 4,859 | 4,072 |
| EBIT 1 | 4,301 | 5,092 | 3,151 | 1,943 | 1,476 | 3,397 | 3,951 | 3,349 |
| Net income 1 | 3,214 | 3,863 | 2,451 | 1,537 | 1,186 | 2,549 | 2,975 | 2,683 |
| Net Debt 1 | 1,862 | 813.9 | 949 | 2,494 | 3,372 | 2,465 | -516 | -3,319 |
| Reference price 2 | 62.07 | 97.70 | 118.10 | 114.07 | 169.45 | 250.80 | 250.80 | 250.80 |
| Nbr of stocks (in thousands) | 1,98,451 | 1,75,571 | 1,61,816 | 1,52,245 | 1,46,035 | 1,42,217 | - | - |
| Announcement Date | 24/01/22 | 25/01/23 | 23/01/24 | 22/01/25 | 26/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.37x | 1.6x | 9.3x | 0.84% | 3.57TCr | |
| 13.84x | 1.58x | 8.2x | 0.82% | 6.21TCr | |
| 7.22x | 1.54x | 4.09x | 9.25% | 4.86TCr | |
| 20.06x | 0.81x | 6.77x | 1% | 4.51TCr | |
| 17.67x | 1.73x | 9.38x | 0.62% | 3.2TCr | |
| 18.33x | 2.29x | 5.75x | 3.58% | 3.09TCr | |
| 16.41x | 1.24x | 10.79x | 1.13% | 2.23TCr | |
| 11.9x | 1.1x | 6.62x | 2.5% | 2.2TCr | |
| 11.91x | 0.76x | 6.22x | 3.66% | 2.18TCr | |
| 13.52x | 0.47x | 5.48x | 3.47% | 1.97TCr | |
| Average | 14.52x | 1.31x | 7.26x | 2.69% | 3.4TCr | |
| Weighted average by Cap. | 14.44x | 1.38x | 7.21x | 2.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- STLD Stock
- Valuation Steel Dynamics, Inc.
Select your edition
All financial news and data tailored to specific country editions
