Stock STX STARREX INTERNATIONAL LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Starrex International Ltd. Canadian Securities Exchange

Equities

STX

CA8556791066

Real Estate Services

Delayed Canadian Securities Exchange
Other stock markets
 11:44:28 28/03/2024 pm IST 		5-day change 1st Jan Change
0.12 CAD -.--% Intraday chart for Starrex International Ltd. -.--% -20.00%
04/06 Starrex International Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
30/04 Starrex International Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 17.5 9.482 10.32 20.32 26.4 1.481
Enterprise Value (EV) 1 17.94 9.897 8.965 18.44 19.57 6.909
P/E ratio -21.6 x -8.95 x 6.11 x 43 x 6.17 x -0.27 x
Yield - - - - - -
Capitalization / Revenue 1.81 x 0.79 x 0.61 x 0.98 x 6.93 x 0.15 x
EV / Revenue 1.86 x 0.82 x 0.53 x 0.89 x 5.14 x 0.7 x
EV / EBITDA -34.8 x -13.8 x 7.42 x 18.5 x -34.9 x -3.83 x
EV / FCF 22.6 x 18.2 x 20.6 x 26.2 x -14 x 12 x
FCF Yield 4.43% 5.49% 4.86% 3.81% -7.16% 8.36%
Price to Book 14.4 x 11.3 x 3.62 x 5.85 x 3.22 x 0.39 x
Nbr of stocks (in thousands) 14,581 15,553 15,553 15,753 16,296 16,546
Reference price 2 1.200 0.6097 0.6635 1.290 1.620 0.0895
Announcement Date 29/04/19 12/06/20 29/04/21 29/04/22 01/05/23 30/04/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 9.655 12.08 17.05 20.72 3.809 9.882
EBITDA 1 -0.5148 -0.7167 1.208 0.9986 -0.5605 -1.805
EBIT 1 -0.7792 -0.9546 1.017 0.8006 -0.7776 -2.365
Operating Margin -8.07% -7.9% 5.96% 3.86% -20.42% -23.93%
Earnings before Tax (EBT) 1 -0.9127 -1.04 1.751 0.746 -1.221 -5.678
Net income 1 -0.8116 -1.04 1.689 0.5346 4.156 -5.489
Net margin -8.41% -8.61% 9.91% 2.58% 109.12% -55.54%
EPS 2 -0.0557 -0.0681 0.1086 0.0300 0.2625 -0.3328
Free Cash Flow 1 0.7948 0.543 0.436 0.7026 -1.402 0.5775
FCF margin 8.23% 4.5% 2.56% 3.39% -36.8% 5.84%
FCF Conversion (EBITDA) - - 36.09% 70.36% - -
FCF Conversion (Net income) - - 25.81% 131.44% - -
Dividend per Share - - - - - -
Announcement Date 29/04/19 12/06/20 29/04/21 29/04/22 01/05/23 30/04/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 0.44 0.41 - - - 5.43
Net Cash position 1 - - 1.35 1.87 6.83 -
Leverage (Debt/EBITDA) -0.8587 x -0.5782 x - - - -3.007 x
Free Cash Flow 1 0.79 0.54 0.44 0.7 -1.4 0.58
ROE (net income / shareholders' equity) -53.3% -101% 91.5% 16.9% -20.9% -91.7%
ROA (Net income/ Total Assets) -16.5% -18.5% 15.9% 9.63% -5.67% -12.1%
Assets 1 4.928 5.625 10.63 5.554 -73.35 45.42
Book Value Per Share 2 0.0800 0.0500 0.1800 0.2200 0.5000 0.2300
Cash Flow per Share 2 0.0100 0.0100 0.1000 0.1400 0.4800 0.1400
Capex - 0.01 0.02 0.3 0.05 0.01
Capex / Sales - 0.06% 0.12% 1.46% 1.39% 0.09%
Announcement Date 29/04/19 12/06/20 29/04/21 29/04/22 01/05/23 30/04/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Services

1st Jan change Capi.
CBRE GROUP, INC. Stock CBRE Group, Inc.
-3.14% 27.2B
KE HOLDINGS INC. Stock KE Holdings Inc.
-5.09% 18.94B
JONES LANG LASALLE INCORPORATED Stock Jones Lang LaSalle Incorporated
+10.25% 9.98B
CAPITALAND INVESTMENT LIMITED Stock CapitaLand Investment Limited
-15.51% 9.81B
FIRSTSERVICE CORPORATION Stock FirstService Corporation
-2.78% 6.77B
COLLIERS INTERNATIONAL GROUP INC. Stock Colliers International Group Inc.
-11.12% 5.46B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY Stock Makkah Construction and Development Company
+23.55% 4.06B
CUSHMAN & WAKEFIELD PLC Stock Cushman & Wakefield plc
-0.97% 2.45B
JSL CONSTRUCTION & DEVELOPMENT CO., LTD. Stock JSL Construction & Development Co., Ltd.
+113.21% 2.41B
Other Real Estate Services
  1. Stock Market
  2. Equities
  3. STXMF Stock
  4. STX Stock
  5. Financials Starrex International Ltd.