Valuation Stalprofil S.A.

Stocks

Market Closed - Warsaw S.E. 08:50:00 16/10/2026 pm IST			5-day change	1st Jan Change
8.840 ^PLN	-0.67%		+1.38%	+14.21%

28/08	Stalprofil S.A. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
22/05	Stalprofil S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	128.4	177.6	175	150	131.2	135.4
Change	-	38.28%	-1.48%	-14.3%	-12.49%	3.2%
Enterprise Value (EV) ¹	242.1	291.3	320	197.8	311.1	279.1
Change	-	20.32%	9.87%	-38.19%	57.26%	-10.28%
P/E	6.07x	1.53x	2.22x	9.63x	9.08x	20.4x
PBR	0.4x	0.41x	0.36x	0.3x	0.26x	0.27x
PEG	-	0x	-0.1x	-0.1x	-1.26x	-0.4x
Capitalization / Revenue	0.08x	0.11x	0.08x	0.1x	0.08x	0.06x
EV / Revenue	0.16x	0.18x	0.14x	0.13x	0.18x	0.13x
EV / EBITDA	4.84x	1.78x	2.55x	3.63x	6.64x	5.62x
EV / EBIT	6.79x	1.97x	2.92x	5.33x	11.2x	9.79x
EV / FCF	3.13x	-10x	-9.92x	1.76x	-2.31x	4.46x
FCF Yield	32%	-10%	-10.1%	56.7%	-43.2%	22.4%
Dividend per Share ²	0.16	1.2	0.74	0.3	0.3	0.3
Rate of return	2.18%	11.8%	7.4%	3.5%	4%	3.88%
EPS ²	1.21	6.624	4.499	0.89	0.8259	0.38
Distribution rate	13.2%	18.1%	16.4%	33.7%	36.3%	78.9%
Net sales ¹	1,551	1,648	2,216	1,534	1,704	2,201
EBITDA ¹	50.02	163.4	125.6	54.56	46.83	49.63
EBIT ¹	35.65	148.1	109.5	37.14	27.75	28.53
Net income ¹	21.21	115.9	78.74	15.61	14.45	6.683
Net Debt ¹	113.7	113.7	145	47.86	179.9	143.7
Reference price ²	7.340	10.150	10.000	8.570	7.500	7.740
Nbr of stocks (in thousands)	17,500	17,500	17,500	17,500	17,500	17,500
Announcement Date	29/04/21	28/04/22	18/04/23	26/04/24	25/04/25	24/04/26

¹PLN in Million²PLN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
STALPROFIL S.A.	-	-	-	-	3.97Cr
NUCOR CORPORATION	13.46x	1.51x	7.78x	0.88%	5.78TCr
VALE S.A.	8.22x	1.74x	4.6x	7.79%	5.61TCr
ARCELORMITTAL	18.76x	0.83x	6.96x	0.96%	4.79TCr
STEEL DYNAMICS, INC.	14.09x	1.55x	8.89x	0.88%	3.45TCr
FORTESCUE LTD	14.89x	2.23x	5.45x	4.11%	3.2TCr
JSW STEEL LIMITED	19.06x	1.72x	9.49x	0.63%	3.09TCr
TATA STEEL LIMITED	12.39x	1.13x	6.83x	2.4%	2.33TCr
NIPPON STEEL CORPORATION	11.36x	0.75x	6.63x	3.76%	2.12TCr
RELIANCE, INC.	17.1x	1.25x	11.35x	1.22%	2.08TCr
Average	14.37x	1.41x	7.55x	2.51%	3.24TCr
Weighted average by Cap.	14.10x	1.45x	7.25x	2.7%