Stock SRC STAKEHOLDER GOLD CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Stakeholder Gold Corp.

Equities

SRC

CA85255R3018

Gold

Delayed Toronto S.E.
Other stock markets
 07:00:00 16/05/2024 pm IST 		5-day change 1st Jan Change
0.98 CAD +1.03% Intraday chart for Stakeholder Gold Corp. +4.26% -6.67%
29/04 Stakeholder Gold Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Stakeholder Gold Corp. announced that it has received CAD 1.4 million in funding CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1.819 1.785 4.461 9.351 5.508 16.87
Enterprise Value (EV) 1 1.813 1.752 4.264 8.985 5.469 16.13
P/E ratio -2.37 x -2.93 x -2.34 x 132 x 204 x -10.2 x
Yield - - - - - -
Capitalization / Revenue - - - 30,39,571 x 27,18,876 x 1,47,16,194 x
EV / Revenue - - - 29,20,403 x 26,99,474 x 1,40,68,571 x
EV / EBITDA - - - 1,98,06,410 x 2,63,05,595 x -2,81,56,889 x
EV / FCF -2.96 x -4.53 x -13.6 x -427 x -11.1 x -12.3 x
FCF Yield -33.8% -22.1% -7.37% -0.23% -9% -8.12%
Price to Book -6.3 x -40.4 x 36.6 x 6.83 x 3.16 x 5.08 x
Nbr of stocks (in thousands) 3,249 4,461 11,152 11,837 13,114 16,066
Reference price 2 0.5600 0.4000 0.4000 0.7900 0.4200 1.050
Announcement Date 30/04/19 15/06/20 30/04/21 03/05/22 01/05/23 29/04/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - 3.076 2.026 1.146
EBITDA - - - 0.4536 0.2079 -0.5728
EBIT 1 -0.5817 -0.2806 -0.5433 0.4105 0.0909 -0.7776
Operating Margin - - - 13.34% 4.49% -67.83%
Earnings before Tax (EBT) 1 -0.7069 -0.5669 -1.151 0.1667 0.0847 -1.386
Net income 1 -0.7069 -0.5669 -1.151 0.0701 0.0265 -1.386
Net margin - - - 2.28% 1.31% -120.93%
EPS 2 -0.2363 -0.1367 -0.1709 0.005989 0.002057 -0.1033
Free Cash Flow 1 -0.6128 -0.3868 -0.314 -0.0211 -0.4924 -1.31
FCF margin - - - -0.68% -24.3% -114.27%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 30/04/19 15/06/20 30/04/21 03/05/22 01/05/23 29/04/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.01 0.03 0.2 0.37 0.04 0.74
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.61 -0.39 -0.31 -0.02 -0.49 -1.31
ROE (net income / shareholders' equity) 2,159% 332% -3,297% 8.87% 1.66% -54.8%
ROA (Net income/ Total Assets) -83.5% -259% -187% 21.5% 2.4% -14.5%
Assets 1 0.847 0.2186 0.6164 0.3256 1.105 9.55
Book Value Per Share 2 -0.0900 -0.0100 0.0100 0.1200 0.1300 0.2100
Cash Flow per Share 2 0 0.0100 0.0200 0.0300 0 0.0500
Capex - - - 0.33 0.44 0.03
Capex / Sales - - - 10.61% 21.93% 2.71%
Announcement Date 30/04/19 15/06/20 30/04/21 03/05/22 01/05/23 29/04/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Gold Mining

1st Jan change Capi.
STAKEHOLDER GOLD CORP. Stock Stakeholder Gold Corp.
-6.67% 11.56M
NEWMONT CORPORATION Stock Newmont Corporation
+5.06% 49.37B
AGNICO EAGLE MINES LIMITED Stock Agnico Eagle Mines Limited
+27.04% 34.29B
BARRICK GOLD CORPORATION Stock Barrick Gold Corporation
+0.92% 30.74B
WHEATON PRECIOUS METALS CORP. Stock Wheaton Precious Metals Corp.
+18.02% 25.33B
NORTHERN STAR RESOURCES LIMITED Stock Northern Star Resources Limited
+7.62% 11.46B
ANGLOGOLD ASHANTI PLC Stock AngloGold Ashanti plc
+34.72% 10.28B
KINROSS GOLD CORPORATION Stock Kinross Gold Corporation
+34.41% 9.63B
POLYUS Stock Polyus
-.--% 8.72B
ROYAL GOLD, INC. Stock Royal Gold, Inc.
+9.59% 8.52B
Gold Mining
  1. Stock Market
  2. Equities
  3. SRC Stock
  4. Financials Stakeholder Gold Corp.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW