|
Market Closed -
Japan Exchange
12:00:00 02/11/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 1,362.00 JPY | -1.23% |
|
-1.66% | +14.89% |
| 21/09 | SPK Corporation(TSE:7466) added to S&P Global BMI Index | CI |
| 27/08 | SPK Corporation agreed to acquire remaining 95% stake in Fukuda Parts Co., Ltd.. | CI |
Company Valuation: SPK Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 12,974 | 13,406 | 17,383 | 20,777 | 20,957 | 25,464 |
| Change | - | 3.33% | 29.66% | 19.53% | 0.87% | 21.5% |
| Enterprise Value (EV) 1 | 8,023 | 9,548 | 14,125 | 18,141 | 20,673 | 24,195 |
| Change | - | 19% | 47.93% | 28.43% | 13.96% | 17.03% |
| P/E | 9.38x | 8.25x | 8.44x | 8.69x | 8.38x | 9.46x |
| PBR | 0.69x | 0.66x | 0.78x | 0.85x | 0.78x | 0.87x |
| PEG | - | 0.5x | 0.3x | 0.5x | 2.05x | 1.25x |
| Capitalization / Revenue | 0.31x | 0.28x | 0.32x | 0.33x | 0.3x | 0.34x |
| EV / Revenue | 0.19x | 0.2x | 0.26x | 0.29x | 0.3x | 0.32x |
| EV / EBITDA | 3.5x | 4.06x | 4.47x | 4.87x | 5.12x | 5.35x |
| EV / EBIT | 3.93x | 4.69x | 5.19x | 5.77x | 6.24x | 6.74x |
| EV / FCF | 4.82x | -18.1x | -34x | -58.9x | -15.8x | 15.3x |
| FCF Yield | 20.8% | -5.52% | -2.94% | -1.7% | -6.31% | 6.52% |
| Dividend per Share 2 | 18.5 | 20 | 22 | 25 | 30 | 36.5 |
| Rate of return | 2.86% | 3% | 2.54% | 2.42% | 2.89% | 2.89% |
| EPS 2 | 68.86 | 80.91 | 102.5 | 119.1 | 124 | 133.3 |
| Distribution rate | 26.9% | 24.7% | 21.5% | 21% | 24.2% | 27.4% |
| Net sales 1 | 41,902 | 47,686 | 54,695 | 63,302 | 68,720 | 75,246 |
| EBITDA 1 | 2,295 | 2,350 | 3,158 | 3,726 | 4,040 | 4,522 |
| EBIT 1 | 2,044 | 2,035 | 2,720 | 3,145 | 3,311 | 3,588 |
| Net income 1 | 1,383 | 1,625 | 2,059 | 2,392 | 2,497 | 2,692 |
| Net Debt 1 | -4,951 | -3,858 | -3,258 | -2,636 | -284 | -1,269 |
| Reference price 2 | 646.00 | 667.50 | 865.50 | 1,034.50 | 1,038.50 | 1,261.00 |
| Nbr of stocks (in thousands) | 20,084 | 20,084 | 20,084 | 20,084 | 20,180 | 20,193 |
| Announcement Date | 22/06/21 | 22/06/22 | 22/06/23 | 26/06/24 | 25/06/25 | 18/06/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 18Cr | |
| 17.81x | 1.92x | 10.54x | 1.67% | 6.88TCr | |
| 15.2x | 1.05x | 8.23x | 2.43% | 3.51TCr | |
| 11.81x | 0.59x | 5.21x | 3.95% | 2.96TCr | |
| 11.7x | 0.49x | 3.48x | 5.04% | 2.61TCr | |
| 7.58x | 0.42x | 5.55x | 2.1% | 2.21TCr | |
| 15.78x | 2.73x | 9.66x | 3.84% | 2TCr | |
| 28.92x | 1.15x | 12.17x | 0.63% | 1.74TCr | |
| 10.18x | 0.49x | 4.89x | 3.11% | 1.69TCr | |
| 20.25x | 0.85x | 10.35x | 3.51% | 1.67TCr | |
| Average | 15.47x | 1.08x | 7.79x | 2.92% | 2.53TCr | |
| Weighted average by Cap. | 15.47x | 1.21x | 8.08x | 2.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7466 Stock
- Valuation SPK Corporation
Select your edition
All financial news and data tailored to specific country editions
