|
End-of-day quote
Thailand S.E.
24/08/2026
|
5-day change | 1st Jan Change | ||
| 11.00 THB | +10.55% |
|
+18.28% | +18.28% |
| 21/08 | Spcg Public Company Limited Announces Board and Committee Changes, Effective August 21, 2026 | CI |
| 21/08 | SPCG Names CFO; Shares Down 3% | MT |
Company Valuation: SPCG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 19,577 | 19,427 | 15,309 | 13,092 | 8,921 | 9,819 |
| Change | - | -0.77% | -21.2% | -14.48% | -31.85% | 10.06% |
| Enterprise Value (EV) 1 | 21,307 | 20,782 | 14,275 | 10,205 | 5,930 | 8,393 |
| Change | - | -2.46% | -31.31% | -28.51% | -41.9% | 41.54% |
| P/E | 7.17x | 7.75x | 6.6x | 7.12x | 13.1x | 26x |
| PBR | 1.29x | 1.16x | 0.84x | 0.68x | 0.48x | 0.61x |
| PEG | - | -0.5x | -0.89x | -0.3x | -0.2x | -0.6x |
| Capitalization / Revenue | 3.98x | 4.32x | 3.51x | 3.17x | 4.35x | 5.69x |
| EV / Revenue | 4.33x | 4.63x | 3.28x | 2.47x | 2.89x | 4.86x |
| EV / EBITDA | 5.34x | 5.54x | 4.03x | 3.49x | 4.05x | 7.87x |
| EV / EBIT | 6.41x | 6.72x | 4.93x | 4.48x | 7.25x | 20x |
| EV / FCF | 8.06x | -400x | 5.6x | 4.52x | 5.31x | 7.41x |
| FCF Yield | 12.4% | -0.25% | 17.9% | 22.1% | 18.8% | 13.5% |
| Dividend per Share 2 | 1.2 | 0.8 | 0.85 | 0.95 | 1.2 | 0.66 |
| Rate of return | 5.97% | 4.35% | 5.86% | 7.66% | 14.2% | 7.1% |
| EPS 2 | 2.805 | 2.374 | 2.198 | 1.741 | 0.6464 | 0.3583 |
| Distribution rate | 42.8% | 33.7% | 38.7% | 54.6% | 186% | 184% |
| Net sales 1 | 4,920 | 4,493 | 4,358 | 4,126 | 2,049 | 1,726 |
| EBITDA 1 | 3,991 | 3,749 | 3,543 | 2,923 | 1,466 | 1,067 |
| EBIT 1 | 3,322 | 3,092 | 2,893 | 2,278 | 817.9 | 420.5 |
| Net income 1 | 2,732 | 2,479 | 2,320 | 1,838 | 682.5 | 378.3 |
| Net Debt 1 | 1,730 | 1,356 | -1,034 | -2,886 | -2,992 | -1,426 |
| Reference price 2 | 20.10 | 18.40 | 14.50 | 12.40 | 8.45 | 9.30 |
| Nbr of stocks (in thousands) | 9,73,990 | 10,55,790 | 10,55,790 | 10,55,790 | 10,55,790 | 10,55,790 |
| Announcement Date | 01/03/21 | 25/02/22 | 27/02/23 | 23/02/24 | 24/02/25 | 24/02/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 36Cr | |
| -27.7x | 6.77x | 12.69x | 4.74% | 1.14TCr | |
| 19.34x | 3.53x | 8.27x | 0.28% | 791.49Cr | |
| 54.91x | 8.03x | 14.71x | 0.44% | 648.18Cr | |
| 22.41x | 3.78x | 11.49x | 4.66% | 563.96Cr | |
| -11.91x | 30.04x | -84.85x | -.--% | 359.94Cr | |
| 23.39x | 5.27x | 15.81x | 2.27% | 135.88Cr | |
| 108.01x | 4.62x | 13.24x | -.--% | 101.46Cr | |
| 14.76x | 8.49x | 15.45x | - | 85Cr | |
| 8.32x | 13.25x | 16.49x | 5.08% | 65Cr | |
| Average | 23.50x | 9.31x | 2.59x | 2.18% | 392.18Cr | |
| Weighted average by Cap. | 11.25x | 8.08x | 3.16x | 2.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SPCG Stock
- Valuation SPCG
Select your edition
All financial news and data tailored to specific country editions
