Financials SpaceX (Space Exploration Technologies) Thailand S.E.
Stocks
SPACEX23
TH3932129507
Wireless Telecommunications Services
|
End-of-day quote
Thailand S.E.
22/10/2026
|
5-day change | 1st Jan Change | ||
| 4.380 THB | -3.10% |
|
+5.80% | - |
| 01:53am | US Equity Markets End Lower as Oil, Treasury Yields Gain Amid Middle East Tensions | MT |
| 11:51pm | Trump says he'll speak to Musk if Starlink problem in Ukraine isn't fixed | RE |
Projected Income Statement: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net sales 1 | - | 48,580 | 1,77,417 | 3,27,627 |
| Change | - | - | 265.2% | 84.66% |
| EBITDA 1 | - | 23,814 | 1,08,114 | 2,14,361 |
| Change | - | - | 354% | 98.27% |
| EBIT 1 | - | 5,467 | 54,958 | 1,22,274 |
| Change | - | - | 905.27% | 122.49% |
| Interest Paid 1 | - | -2,059 | -6,254 | -11,668 |
| Earnings before Tax (EBT) 1 | - | 3,192 | 60,310 | 1,26,118 |
| Change | - | - | 1,789.46% | 109.12% |
| Net income 1 | -4,937 | 3,352 | 54,521 | 1,24,423 |
| Change | - | 167.9% | 1,526.44% | 128.21% |
| Announcement Date | 30/03/26 | - | - | - |
1USD in Million
Estimates
Forecast Balance Sheet: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net Debt 1 | - | -15,813 | 1,13,615 | 1,77,405 |
| Change | - | - | 818.49% | 56.15% |
| Announcement Date | 30/03/26 | - | - | - |
1USD in Million
Estimates
Cash Flow Forecast: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2026 | 2027 | 2028 |
|---|---|---|---|
| CAPEX 1 | 80,186 | 2,40,804 | 2,45,704 |
| Change | - | 200.31% | 2.03% |
| Free Cash Flow (FCF) 1 | -57,689 | -1,34,942 | -59,883 |
| Change | - | -133.91% | 55.62% |
| Announcement Date | - | - | - |
1USD in Million
Estimates
Forecast Financial Ratios: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
Profitability | ||||
| EBITDA Margin (%) | - | 49.02% | 60.94% | 65.43% |
| EBIT Margin (%) | - | 11.25% | 30.98% | 37.32% |
| EBT Margin (%) | - | 6.57% | 33.99% | 38.49% |
| Net margin (%) | - | 6.9% | 30.73% | 37.98% |
| FCF margin (%) | - | -118.75% | -76.06% | -18.28% |
| FCF / Net Income (%) | - | -1,720.96% | -247.51% | -48.13% |
Profitability | ||||
| ROA | - | 2.22% | 12.53% | 17.19% |
| ROE | - | 2.47% | 16.19% | 23.22% |
Financial Health | ||||
| Leverage (Debt/EBITDA) | - | - | 1.05x | 0.83x |
| Debt / Free cash flow | - | - | -0.84x | -2.96x |
Capital Intensity | ||||
| CAPEX / Current Assets (%) | - | 165.06% | 135.73% | 74.99% |
| CAPEX / EBITDA (%) | - | 336.72% | 222.73% | 114.62% |
| CAPEX / FCF (%) | - | -139% | -178.45% | -410.31% |
Items per share | ||||
| Cash flow per share 1 | - | 3.432 | 10.02 | 12.72 |
| Change | - | - | 191.95% | 26.92% |
| Dividend per Share 1 | - | - | - | - |
| Change | - | - | - | - |
| Book Value Per Share 1 | - | 17.62 | 21.37 | 32.5 |
| Change | - | - | 21.23% | 52.12% |
| EPS 1 | -8.44 | 0.2337 | 4.049 | 9.465 |
| Change | - | 102.77% | 1,632.71% | 133.76% |
| Nbr of stocks (in thousands) | - | 1,35,79,000 | 1,35,79,000 | 1,35,79,000 |
| Announcement Date | 30/03/26 | - | - | - |
1USD
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | 619x | 35.7x |
| PBR | 8.21x | 6.77x |
| EV / Sales | 40.1x | 11.7x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
BUY
Number of Analysts
38
Last Close Price
144.75USD
Average target price
257.49USD
Spread / Average Target
+77.88%
Quarterly revenue - Rate of surprise
- Stock Market
- Stocks
- SPCX Stock
- SPACEX23 Stock
- Financials SpaceX (Space Exploration Technologies)
Select your edition
All financial news and data tailored to specific country editions
