Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 20,32,394 - -
Change - - -
Enterprise Value (EV) 1 19,85,136 20,75,245 21,67,526
Change - 4.54% 4.45%
P/E 1,211x 84x 35.1x
PBR 9.05x 8.99x 6.74x
PEG -12x 0x 0x
Capitalization / Revenue 45.5x 19.2x 11x
EV / Revenue 44.5x 19.6x 11.7x
EV / EBITDA 90.9x 32.7x 17.1x
EV / EBIT 385x 77.7x 32.2x
EV / FCF -37.8x -18.4x -24.7x
FCF Yield -2.65% -5.43% -4.05%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.1236 1.782 4.266
Distribution rate - - -
Net sales 1 44,629 1,05,892 1,85,491
EBITDA 1 21,849 63,482 1,26,912
EBIT 1 5,159 26,724 67,366
Net income 1 1,441 26,097 58,177
Net Debt 1 -47,258 42,850 1,35,131
Reference price 2 149.74 149.74 149.74
Nbr of stocks (in thousands) 1,35,72,822 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
1211.49x44.48x90.86x - 2,03200Cr
17.18x3.02x7.63x2.2% 20TCr
11.17x2.52x6.75x4.24% 18TCr
26.59x5.95x27.78x0.22% 18TCr
15.04x2.41x7.98x2.82% 7.3TCr
13.09x1.44x4.91x3.39% 3.81TCr
19.28x5.3x9.71x4.93% 3.11TCr
8.21x0.28x1.17x8.01% 2.19TCr
12.69x3.23x7.26x7.26% 1.98TCr
Average 148.30x 7.63x 18.23x 4.13% 30.89TCr
Weighted average by Cap. 890.18x 33.45x 69.68x 2.74%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. SPACEX23 Stock
  5. Valuation SpaceX (Space Exploration Technologies)