Financials SpaceX (Space Exploration Technologies) Thailand S.E.
Stocks
SPACEX01
TH0809125006
Wireless Telecommunications Services
|
End-of-day quote
Thailand S.E.
22/10/2026
|
5-day change | 1st Jan Change | ||
| 3.480 THB | -4.40% |
|
-0.57% | - |
| 09:18pm | SpaceX Launches Partner Network to Expand Grok's Enterprise Reach | DJ |
| 09:01pm | Tesla cautious in stock market, analysts applaud FSD momentum |  |
Projected Income Statement: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net sales 1 | - | 48,128 | 1,67,336 | 3,22,985 |
| Change | - | - | 247.69% | 93.02% |
| EBITDA 1 | - | 24,422 | 1,01,493 | 2,16,627 |
| Change | - | - | 315.59% | 113.44% |
| EBIT 1 | - | 5,938 | 50,432 | 1,22,705 |
| Change | - | - | 749.36% | 143.31% |
| Interest Paid 1 | - | -2,234 | -5,600 | -11,558 |
| Earnings before Tax (EBT) 1 | - | 2,519 | 50,569 | 1,22,830 |
| Change | - | - | 1,907.88% | 142.9% |
| Net income 1 | -4,937 | 2,855 | 46,227 | 1,27,415 |
| Change | - | 157.83% | 1,519.07% | 175.63% |
| Announcement Date | 30/03/26 | - | - | - |
1USD in Million
Estimates
Forecast Balance Sheet: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net Debt 1 | - | -17,526 | 1,04,497 | 1,58,075 |
| Change | - | - | 696.24% | 51.27% |
| Announcement Date | 30/03/26 | - | - | - |
1USD in Million
Estimates
Cash Flow Forecast: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2026 | 2027 | 2028 |
|---|---|---|---|
| CAPEX 1 | 78,594 | 2,26,401 | 2,47,217 |
| Change | - | 188.06% | 9.19% |
| Free Cash Flow (FCF) 1 | -56,915 | -1,34,144 | -63,319 |
| Change | - | -135.69% | 52.8% |
| Announcement Date | - | - | - |
1USD in Million
Estimates
Forecast Financial Ratios: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
Profitability | ||||
| EBITDA Margin (%) | - | 50.74% | 60.65% | 67.07% |
| EBIT Margin (%) | - | 12.34% | 30.14% | 37.99% |
| EBT Margin (%) | - | 5.23% | 30.22% | 38.03% |
| Net margin (%) | - | 5.93% | 27.63% | 39.45% |
| FCF margin (%) | - | -118.26% | -80.16% | -19.6% |
| FCF / Net Income (%) | - | -1,993.39% | -290.18% | -49.7% |
Profitability | ||||
| ROA | - | 2.52% | 11.36% | 18.33% |
| ROE | - | 2.08% | 16.25% | 28.66% |
Financial Health | ||||
| Leverage (Debt/EBITDA) | - | - | 1.03x | 0.73x |
| Debt / Free cash flow | - | - | -0.78x | -2.5x |
Capital Intensity | ||||
| CAPEX / Current Assets (%) | - | 163.3% | 135.3% | 76.54% |
| CAPEX / EBITDA (%) | - | 321.82% | 223.07% | 114.12% |
| CAPEX / FCF (%) | - | -138.09% | -168.77% | -390.43% |
Items per share | ||||
| Cash flow per share 1 | - | 3.686 | 5.35 | 12.72 |
| Change | - | - | 45.14% | 137.73% |
| Dividend per Share 1 | - | - | - | - |
| Change | - | - | - | - |
| Book Value Per Share 1 | - | 18.23 | 21.7 | 32.5 |
| Change | - | - | 19.03% | 49.76% |
| EPS 1 | -8.44 | 0.2088 | 3.188 | 9.102 |
| Change | - | 102.47% | 1,426.61% | 185.49% |
| Nbr of stocks (in thousands) | - | 1,35,79,000 | 1,35,79,000 | 1,35,79,000 |
| Announcement Date | 30/03/26 | - | - | - |
1USD
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | 763x | 50x |
| PBR | 8.74x | 7.34x |
| EV / Sales | 44.6x | 13.6x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
BUY
Number of Analysts
38
Last Close Price
159.31USD
Average target price
255.06USD
Spread / Average Target
+60.10%
Quarterly revenue - Rate of surprise
- Stock Market
- Stocks
- SPCX Stock
- SPACEX01 Stock
- Financials SpaceX (Space Exploration Technologies)
Select your edition
All financial news and data tailored to specific country editions
