Financials SpaceX (Space Exploration Technologies) Thailand S.E.
Stocks
SPACEX01
TH0809125006
Wireless Telecommunications Services
|
End-of-day quote
Thailand S.E.
22/10/2026
|
5-day change | 1st Jan Change | ||
| 3.480 THB | -4.40% |
|
+4.82% | - |
| 11:51pm | Trump says he'll speak to Musk if Starlink problem in Ukraine isn't fixed | RE |
| 11:31pm | Dow, S&P 500 fall, tech steadies to end rocky week | RE |
Projected Income Statement: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net sales 1 | - | 48,707 | 1,80,577 | 3,30,903 |
| Change | - | - | 270.74% | 83.25% |
| EBITDA 1 | - | 24,575 | 1,11,362 | 2,21,399 |
| Change | - | - | 353.16% | 98.81% |
| EBIT 1 | - | 5,580 | 55,177 | 1,26,132 |
| Change | - | - | 888.85% | 128.6% |
| Interest Paid 1 | - | -2,149 | -6,254 | -11,668 |
| Earnings before Tax (EBT) 1 | - | 3,122 | 60,812 | 1,26,118 |
| Change | - | - | 1,847.81% | 107.39% |
| Net income 1 | -4,937 | 3,297 | 54,944 | 1,28,572 |
| Change | - | 166.78% | 1,566.43% | 134% |
| Announcement Date | 30/03/26 | - | - | - |
1USD in Million
Estimates
Forecast Balance Sheet: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net Debt 1 | - | -17,526 | 1,04,497 | 1,58,075 |
| Change | - | - | 696.24% | 51.27% |
| Announcement Date | 30/03/26 | - | - | - |
1USD in Million
Estimates
Cash Flow Forecast: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2026 | 2027 | 2028 |
|---|---|---|---|
| CAPEX 1 | 79,976 | 2,40,436 | 2,45,704 |
| Change | - | 200.63% | 2.19% |
| Free Cash Flow (FCF) 1 | -57,689 | -1,40,718 | -63,497 |
| Change | - | -143.92% | 54.88% |
| Announcement Date | - | - | - |
1USD in Million
Estimates
Forecast Financial Ratios: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
Profitability | ||||
| EBITDA Margin (%) | - | 50.45% | 61.67% | 66.91% |
| EBIT Margin (%) | - | 11.46% | 30.56% | 38.12% |
| EBT Margin (%) | - | 6.41% | 33.68% | 38.11% |
| Net margin (%) | - | 6.77% | 30.43% | 38.85% |
| FCF margin (%) | - | -118.44% | -77.93% | -19.19% |
| FCF / Net Income (%) | - | -1,749.69% | -256.11% | -49.39% |
Profitability | ||||
| ROA | - | 2.28% | 12.33% | 17.19% |
| ROE | - | 2.48% | 17.86% | 28.19% |
Financial Health | ||||
| Leverage (Debt/EBITDA) | - | - | 0.94x | 0.71x |
| Debt / Free cash flow | - | - | -0.74x | -2.49x |
Capital Intensity | ||||
| CAPEX / Current Assets (%) | - | 164.2% | 133.15% | 74.25% |
| CAPEX / EBITDA (%) | - | 325.44% | 215.9% | 110.98% |
| CAPEX / FCF (%) | - | -138.63% | -170.86% | -386.95% |
Items per share | ||||
| Cash flow per share 1 | - | 3.432 | 10.02 | 12.72 |
| Change | - | - | 191.95% | 26.92% |
| Dividend per Share 1 | - | - | - | - |
| Change | - | - | - | - |
| Book Value Per Share 1 | - | 17.95 | 21.76 | 32.5 |
| Change | - | - | 21.19% | 49.38% |
| EPS 1 | -8.44 | 0.2717 | 3.9 | 9.275 |
| Change | - | 103.22% | 1,335.8% | 137.78% |
| Nbr of stocks (in thousands) | - | 1,35,79,000 | 1,35,79,000 | 1,35,79,000 |
| Announcement Date | 30/03/26 | - | - | - |
1USD
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | 533x | 37.1x |
| PBR | 8.06x | 6.65x |
| EV / Sales | 40x | 11.5x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
BUY
Number of Analysts
38
Last Close Price
144.75USD
Average target price
257.71USD
Spread / Average Target
+78.04%
Quarterly revenue - Rate of surprise
- Stock Market
- Stocks
- SPCX Stock
- SPACEX01 Stock
- Financials SpaceX (Space Exploration Technologies)
Select your edition
All financial news and data tailored to specific country editions
