Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 19,09,832 - -
Change - - -
Enterprise Value (EV) 1 18,62,574 19,52,682 20,44,963
Change - 4.84% 4.73%
P/E 1,138x 79x 33x
PBR 8.51x 8.45x 6.34x
PEG -11x 0x 0x
Capitalization / Revenue 42.8x 18x 10.3x
EV / Revenue 41.7x 18.4x 11x
EV / EBITDA 85.2x 30.8x 16.1x
EV / EBIT 361x 73.1x 30.4x
EV / FCF -35.4x -17.3x -23.3x
FCF Yield -2.82% -5.77% -4.3%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.1236 1.782 4.266
Distribution rate - - -
Net sales 1 44,629 1,05,892 1,85,491
EBITDA 1 21,849 63,482 1,26,912
EBIT 1 5,159 26,724 67,366
Net income 1 1,441 26,097 58,177
Net Debt 1 -47,258 42,850 1,35,131
Reference price 2 140.71 140.71 140.71
Nbr of stocks (in thousands) 1,35,72,822 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
1150.73x42.2x86.19x - 1,91000Cr
16.64x2.95x7.46x2.27% 20TCr
27.38x6.2x32.79x0.21% 18TCr
11.09x2.51x6.72x4.27% 18TCr
15.17x2.42x8.03x2.8% 7.17TCr
12.8x1.43x4.87x3.47% 3.71TCr
19.84x5.43x9.95x4.79% 3.13TCr
8.25x0.29x1.18x7.97% 2.17TCr
12.82x3.25x7.32x7.19% 1.99TCr
Average 141.64x 7.41x 18.28x 4.12% 29.41TCr
Weighted average by Cap. 835.05x 31.43x 65.86x 2.78%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. SPACEX01 Stock
  5. Valuation SpaceX (Space Exploration Technologies)