Valuation SpaceX (Space Exploration Technologies) Toronto S.E.

Stocks

Delayed Toronto S.E. 01:04:20 16/09/2026 am IST			5-day change	1st Jan Change
23.85 ^CAD	-3.32%		-6.61%	-

08:17pm	Global markets live: Amazon, BofA, ExxonMobil, OpenAI, SpaceX…
05:42pm	How AI leaders and world governments react to 'AI doom' fears	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	20,10,814	-	-
Change	-	-	-
Enterprise Value (EV) ¹	19,63,555	20,66,870	21,66,375
Change	-	5.26%	4.81%
P/E	2,273x	81.3x	35.3x
PBR	8.96x	8.9x	6.67x
PEG	-23x	0x	0x
Capitalization / Revenue	44.9x	18.9x	10.9x
EV / Revenue	43.9x	19.4x	11.8x
EV / EBITDA	89.8x	32.6x	17.5x
EV / EBIT	374x	76.1x	32.7x
EV / FCF	-38.6x	-19.1x	-25.2x
FCF Yield	-2.59%	-5.23%	-3.97%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	0.0652	1.822	4.199
Distribution rate	-	-	-
Net sales ¹	44,740	1,06,578	1,84,126
EBITDA ¹	21,875	63,326	1,23,965
EBIT ¹	5,251	27,152	66,233
Net income ¹	1,911	26,571	57,104
Net Debt ¹	-47,258	56,056	1,55,562
Reference price ²	148.15	148.15	148.15
Nbr of stocks (in thousands)	1,35,72,822	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPACEX (SPACE EXPLORATION TECHNOLOGIES)	2272.94x	43.89x	89.92x	-	2,01100Cr
SOFTBANK GROUP CORP.	30.52x	6.38x	29.86x	0.19%	22TCr
T-MOBILE US, INC.	16.71x	2.96x	7.48x	2.27%	20TCr
AT&T INC.	11.31x	2.53x	6.8x	4.19%	18TCr
KDDI CORPORATION	15.52x	2.46x	8.14x	2.74%	7.56TCr
VODAFONE GROUP PLC	16.02x	1.48x	5.02x	3.17%	4.05TCr
ADVANCED INFO SERVICE	19.72x	5.43x	9.9x	4.81%	3.17TCr
CHINA UNICOM (HONG KONG) LIMITED	8.83x	0.3x	1.22x	7.43%	2.35TCr
TELENOR ASA	12.8x	3.23x	7.28x	7.21%	1.99TCr
Average	267.15x	7.63x	18.40x	4%	31.06TCr
Weighted average by Cap.	1,640.50x	32.61x	68.42x	2.62%