Delayed
Australian S.E.
05:59:15 02/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.96
AUD
|
-0.52%
|
|
-2.54%
|
-27.27%
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
386.1
|
287.2
|
699.1
|
417.4
|
321.4
|
203.8
|
-
|
-
|
Enterprise Value (EV)
1 |
485.8
|
412.5
|
906.4
|
718.3
|
791.3
|
726.4
|
779.7
|
839.1
|
P/E ratio
|
13.2
x
|
11.9
x
|
16.9
x
|
8.11
x
|
6.9
x
|
-
|
6.7
x
|
5.76
x
|
Yield
|
4.72%
|
5.16%
|
2.99%
|
6.63%
|
10.7%
|
10.8%
|
12.4%
|
14.1%
|
Capitalization / Revenue
|
2.83
x
|
2.32
x
|
4.82
x
|
2.22
x
|
1.54
x
|
0.92
x
|
0.89
x
|
0.84
x
|
EV / Revenue
|
3.56
x
|
3.33
x
|
6.25
x
|
3.82
x
|
3.78
x
|
3.3
x
|
3.41
x
|
3.44
x
|
EV / EBITDA
|
7.62
x
|
8.07
x
|
11.2
x
|
7.25
x
|
7.14
x
|
7.6
x
|
7.52
x
|
7.42
x
|
EV / FCF
|
-17.2
x
|
-43.2
x
|
-12.2
x
|
-10.4
x
|
-6.29
x
|
-23.8
x
|
-19.9
x
|
-22
x
|
FCF Yield
|
-5.82%
|
-2.31%
|
-8.21%
|
-9.59%
|
-15.9%
|
-4.2%
|
-5.01%
|
-4.54%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
1,82,125
|
1,85,285
|
2,08,676
|
2,12,940
|
2,07,996
|
2,11,216
|
-
|
-
|
Reference price
2 |
2.120
|
1.550
|
3.350
|
1.960
|
1.545
|
0.9650
|
0.9650
|
0.9650
|
Announcement Date
|
19/08/19
|
17/08/20
|
16/08/21
|
15/08/22
|
14/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
136.4
|
124
|
145.1
|
187.9
|
209.3
|
220.4
|
228.5
|
243.8
|
EBITDA
1 |
63.72
|
51.08
|
80.9
|
99.01
|
110.8
|
95.55
|
103.6
|
113
|
EBIT
1 |
62.38
|
49.2
|
78.62
|
96.78
|
108.5
|
93.07
|
101.2
|
110.6
|
Operating Margin
|
45.74%
|
39.66%
|
54.18%
|
51.51%
|
51.81%
|
42.23%
|
44.27%
|
45.36%
|
Earnings before Tax (EBT)
1 |
50.84
|
32.14
|
56.4
|
73.64
|
66.57
|
10
|
44.2
|
50.35
|
Net income
1 |
29.21
|
24.19
|
39.16
|
51.6
|
47.63
|
26.77
|
30.73
|
35.6
|
Net margin
|
21.42%
|
19.5%
|
26.99%
|
27.46%
|
22.75%
|
12.15%
|
13.45%
|
14.6%
|
EPS
|
0.1603
|
0.1305
|
0.1985
|
0.2418
|
0.2238
|
-
|
0.1440
|
0.1675
|
Free Cash Flow
1 |
-28.26
|
-9.547
|
-74.41
|
-68.88
|
-125.7
|
-30.5
|
-39.1
|
-38.1
|
FCF margin
|
-20.72%
|
-7.7%
|
-51.28%
|
-36.66%
|
-60.06%
|
-13.84%
|
-17.11%
|
-15.63%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1000
|
0.0800
|
0.1000
|
0.1300
|
0.1650
|
0.1040
|
0.1200
|
0.1360
|
Announcement Date
|
19/08/19
|
17/08/20
|
16/08/21
|
15/08/22
|
14/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2026 S1
|
---|
Net sales
1 |
62.7
|
77.2
|
91.34
|
96.56
|
103.6
|
105.7
|
109.7
|
109
|
109.9
|
116.9
|
EBITDA
1 |
30.5
|
40.43
|
48.82
|
50.19
|
56.73
|
54.03
|
48.6
|
45.9
|
-
|
-
|
EBIT
1 |
29.6
|
39.35
|
47.71
|
49.07
|
55.59
|
52.87
|
47.6
|
44.4
|
47.8
|
51.9
|
Operating Margin
|
47.21%
|
50.97%
|
52.24%
|
50.82%
|
53.64%
|
50.01%
|
43.39%
|
40.73%
|
43.49%
|
44.4%
|
Earnings before Tax (EBT)
|
22.67
|
27.19
|
36.64
|
37
|
36.52
|
30.04
|
18.9
|
-
|
21.7
|
24.4
|
Net income
1 |
17.71
|
19.25
|
25.81
|
25.82
|
25.71
|
21.92
|
13.2
|
13.5
|
15.2
|
17.1
|
Net margin
|
28.25%
|
24.93%
|
28.26%
|
26.74%
|
24.81%
|
20.74%
|
12.03%
|
12.39%
|
13.83%
|
14.63%
|
EPS
|
-
|
0.0936
|
0.1211
|
0.1207
|
0.1203
|
0.1035
|
0.0631
|
-
|
0.0720
|
0.0810
|
Dividend per Share
2 |
0.0500
|
0.0700
|
0.0600
|
0.0700
|
0.0750
|
0.0900
|
-
|
0.0580
|
0.0650
|
0.0730
|
Announcement Date
|
16/02/20
|
16/08/21
|
14/02/22
|
15/08/22
|
14/02/23
|
14/08/23
|
19/02/24
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
99.7
|
125
|
207
|
301
|
470
|
523
|
576
|
635
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.565
x
|
2.453
x
|
2.563
x
|
3.04
x
|
4.242
x
|
5.469
x
|
5.556
x
|
5.62
x
|
Free Cash Flow
1 |
-28.3
|
-9.55
|
-74.4
|
-68.9
|
-126
|
-30.5
|
-39.1
|
-38.1
|
ROE (net income / shareholders' equity)
|
15.2%
|
13.2%
|
13.4%
|
14.6%
|
12.8%
|
7.3%
|
8.2%
|
9.2%
|
ROA (Net income/ Total Assets)
|
9.72%
|
7.74%
|
7.32%
|
7.12%
|
5.18%
|
2%
|
3%
|
3%
|
Assets
1 |
300.5
|
312.7
|
535.1
|
724.9
|
918.8
|
1,338
|
1,024
|
1,187
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
2 |
-0.1500
|
-0.0900
|
-0.2600
|
-0.3100
|
-0.5800
|
0.3400
|
0.1900
|
0.2100
|
Capex
1 |
0.29
|
0.77
|
23
|
0.79
|
0.33
|
1.5
|
1.55
|
1.65
|
Capex / Sales
|
0.22%
|
0.62%
|
15.86%
|
0.42%
|
0.16%
|
0.68%
|
0.68%
|
0.68%
|
Announcement Date
|
19/08/19
|
17/08/20
|
16/08/21
|
15/08/22
|
14/08/23
|
-
|
-
|
-
|
Last Close Price
0.965
AUD Average target price
1.23
AUD Spread / Average Target +27.46% Consensus |
1st Jan change
|
Capi.
|
---|
| -27.27% | 132M | | -5.52% | 51.26B | | -4.20% | 31.1B | | +61.84% | 28.7B | | +20.14% | 23.76B | | +15.11% | 17.66B | | -5.26% | 12.02B | | +24.19% | 11.47B | | +16.55% | 8.28B | | -30.45% | 7.16B |
Other Consumer Lending
|