Financials Solum Co., Ltd.

Equities

A248070

KR7248070005

Electronic Equipment & Parts

End-of-day quote Korea S.E. 03:30:00 08/05/2024 am IST 5-day change 1st Jan Change
27,250 KRW +0.18% Intraday chart for Solum Co., Ltd. +3.61% -0.18%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 11,22,625 8,60,390 13,33,254 13,18,603 - -
Enterprise Value (EV) 2 1,327 1,113 1,333 1,466 1,346 1,319
P/E ratio 82.5 x 18.3 x 11.1 x 9.24 x 7.29 x 5.37 x
Yield - - - - - -
Capitalization / Revenue 0.97 x 0.51 x 0.68 x 0.63 x 0.53 x 0.54 x
EV / Revenue 1.15 x 0.66 x 0.68 x 0.7 x 0.54 x 0.54 x
EV / EBITDA 27.4 x 10.3 x 6.91 x 6.36 x 4.89 x 4.12 x
EV / FCF -5.61 x - - 9.5 x 9.37 x 5.3 x
FCF Yield -17.8% - - 10.5% 10.7% 18.9%
Price to Book 4.19 x 2.92 x - 2.5 x 1.86 x 1.46 x
Nbr of stocks (in thousands) 50,006 49,448 48,837 48,837 - -
Reference price 3 22,450 17,400 27,300 27,250 27,250 27,250
Announcement Date 11/02/22 13/02/23 07/02/24 - - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 913.6 1,076 1,153 1,695 1,951 2,101 2,476 2,451
EBITDA 1 - - 48.42 108.1 193.1 230.6 275.4 320
EBIT 1 - 55.86 26.52 75.6 154.5 178.6 226.3 256.5
Operating Margin - 5.19% 2.3% 4.46% 7.92% 8.5% 9.14% 10.47%
Earnings before Tax (EBT) 1 - - 25.72 50.04 145.4 179.2 225.5 292
Net income 1 - - 14.3 47.23 121.8 146.7 186.1 254
Net margin - - 1.24% 2.79% 6.24% 6.98% 7.51% 10.36%
EPS 2 1,126 - 272.0 952.0 2,463 2,948 3,738 5,071
Free Cash Flow 3 - - -2,36,629 - - 1,54,250 1,43,575 2,49,000
FCF margin - - -20,518.42% - - 7,342.44% 5,798.75% 10,159.12%
FCF Conversion (EBITDA) - - - - - 66,884.92% 52,137.05% 77,812.5%
FCF Conversion (Net income) - - - - - 1,05,175.24% 77,165.97% 98,031.5%
Dividend per Share - - - - - - - -
Announcement Date 04/06/20 02/03/21 11/02/22 13/02/23 07/02/24 - - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 352.1 333.7 368.7 441.4 467.4 417 579.6 523.5 529.1 318.9 384.4 498.8 642.9 583.5 385.5
EBITDA - - - - - - - - - - - - - - -
EBIT 1 5.044 5.602 15.03 20.04 23.96 16.57 50.21 44.16 45.27 14.87 24.9 42.4 59.27 55.83 21.1
Operating Margin 1.43% 1.68% 4.08% 4.54% 5.13% 3.97% 8.66% 8.44% 8.56% 4.66% 6.48% 8.5% 9.22% 9.57% 5.47%
Earnings before Tax (EBT) 1 9.021 - 13.5 - - - - - - 8.08 32.8 41.8 52.6 66.8 -
Net income 1 8.139 - 10.44 - - - - 34.04 35.21 5.005 23.45 32.8 42.55 45.9 -
Net margin 2.31% - 2.83% - - - - 6.5% 6.66% 1.57% 6.1% 6.58% 6.62% 7.87% -
EPS - - - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 01/11/21 11/02/22 01/05/22 10/08/22 07/11/22 13/02/23 02/05/23 08/08/23 06/11/23 07/02/24 - - - - -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 82.8 205 252 - 147 27 -
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - 4.227 x 2.336 x - 0.6374 x 0.098 x -
Free Cash Flow 2 - - -2,36,629 - - 1,54,250 1,43,575 2,49,000
ROE (net income / shareholders' equity) - 43.3% 7.41% 18.6% 35.2% 30.3% 28.4% 27.6%
ROA (Net income/ Total Assets) - - 2.29% 5.42% - 13.7% 14.1% 14.9%
Assets 1 - - 624.2 871 - 1,071 1,316 1,705
Book Value Per Share 3 - - 5,360 5,958 - 10,889 14,659 18,623
Cash Flow per Share 3 - - -3,657 825.0 - 3,465 3,953 4,729
Capex 1 - - 57.8 45.2 - 44.4 44.8 31
Capex / Sales - - 5.01% 2.67% - 2.11% 1.81% 1.26%
Announcement Date 04/06/20 02/03/21 11/02/22 13/02/23 07/02/24 - - -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
27,250 KRW
Average target price
40,571 KRW
Spread / Average Target
+48.89%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. A248070 Stock
  4. Financials Solum Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW