Market Closed -
Euronext Paris
07:16:00 30/04/2024 pm IST
|
5-day change
|
1st Jan Change
|
0.048
EUR
|
+0.84%
|
|
+1.69%
|
-45.39%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
293.6
|
322.9
|
344.5
|
161.8
|
80.14
|
6.309
|
6.309
|
-
|
Enterprise Value (EV)
1 |
619.8
|
849
|
614.1
|
393.3
|
254.5
|
227.9
|
243.7
|
242
|
P/E ratio
|
-3.6
x
|
11
x
|
0.54
x
|
6.82
x
|
-30.5
x
|
-0.8
x
|
-0.46
x
|
-0.74
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.44
x
|
0.55
x
|
0.8
x
|
0.38
x
|
0.2
x
|
0.02
x
|
0.02
x
|
0.02
x
|
EV / Revenue
|
0.92
x
|
1.45
x
|
1.42
x
|
0.92
x
|
0.64
x
|
0.63
x
|
0.72
x
|
0.7
x
|
EV / EBITDA
|
3.62
x
|
4.45
x
|
5.3
x
|
3.24
x
|
2.21
x
|
3.49
x
|
4.48
x
|
3.92
x
|
EV / FCF
|
116
x
|
-7.29
x
|
-10.5
x
|
8.98
x
|
11.4
x
|
-17.1
x
|
-14.7
x
|
134
x
|
FCF Yield
|
0.86%
|
-13.7%
|
-9.56%
|
11.1%
|
8.75%
|
-5.86%
|
-6.79%
|
0.74%
|
Price to Book
|
-0.43
x
|
-0.51
x
|
-1.25
x
|
-0.67
x
|
-0.35
x
|
-0.03
x
|
-0.02
x
|
-0.02
x
|
Nbr of stocks (in thousands)
|
11,662
|
11,700
|
1,29,494
|
1,31,687
|
1,31,378
|
1,31,440
|
1,31,440
|
-
|
Reference price
2 |
25.18
|
27.60
|
2.660
|
1.228
|
0.6100
|
0.0480
|
0.0480
|
0.0480
|
Announcement Date
|
19/02/19
|
26/02/20
|
18/02/21
|
22/02/22
|
27/04/23
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
670.4
|
584.1
|
432.8
|
428
|
400
|
359.4
|
338.5
|
348
|
EBITDA
1 |
171.2
|
190.6
|
115.8
|
121.5
|
115
|
65.3
|
54.35
|
61.7
|
EBIT
1 |
109.4
|
119.6
|
51.8
|
71.3
|
58.8
|
14.7
|
7.35
|
13.8
|
Operating Margin
|
16.32%
|
20.48%
|
11.97%
|
16.66%
|
14.7%
|
4.09%
|
2.17%
|
3.97%
|
Earnings before Tax (EBT)
|
-94.1
|
51.8
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-81.2
|
32.1
|
51
|
23.5
|
-3.3
|
-7.9
|
-13.75
|
-8.8
|
Net margin
|
-12.11%
|
5.5%
|
11.78%
|
5.49%
|
-0.82%
|
-2.2%
|
-4.06%
|
-2.53%
|
EPS
2 |
-7.000
|
2.500
|
4.910
|
0.1800
|
-0.0200
|
-0.0600
|
-0.1050
|
-0.0650
|
Free Cash Flow
1 |
5.336
|
-116.4
|
-58.69
|
43.82
|
22.26
|
-13.35
|
-16.55
|
1.8
|
FCF margin
|
0.8%
|
-19.93%
|
-13.56%
|
10.24%
|
5.57%
|
-3.72%
|
-4.89%
|
0.52%
|
FCF Conversion (EBITDA)
|
3.12%
|
-
|
-
|
36.06%
|
19.36%
|
-
|
-
|
2.92%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
186.45%
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19/02/19
|
26/02/20
|
18/02/21
|
22/02/22
|
27/04/23
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
326
|
526
|
270
|
231
|
174
|
222
|
237
|
236
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.905
x
|
2.76
x
|
2.328
x
|
1.905
x
|
1.517
x
|
3.393
x
|
4.367
x
|
3.82
x
|
Free Cash Flow
1 |
5.34
|
-116
|
-58.7
|
43.8
|
22.3
|
-13.4
|
-16.6
|
1.8
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
10.1%
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
505.8
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-58.20
|
-53.70
|
-2.130
|
-1.820
|
-1.740
|
-1.920
|
-2.020
|
-2.090
|
Cash Flow per Share
2 |
4.220
|
-6.320
|
-
|
-
|
0.4000
|
0.2500
|
0.1700
|
0.2000
|
Capex
1 |
43.6
|
41.6
|
42.1
|
34.9
|
31.3
|
31.9
|
34.1
|
34.7
|
Capex / Sales
|
6.5%
|
7.12%
|
9.72%
|
8.16%
|
7.84%
|
8.86%
|
10.07%
|
9.96%
|
Announcement Date
|
19/02/19
|
26/02/20
|
18/02/21
|
22/02/22
|
27/04/23
|
-
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
0.048
EUR Average target price
0.15
EUR Spread / Average Target +212.50% Consensus |
1st Jan change
|
Capi.
|
---|
| -45.39% | 6.75M | | +20.10% | 413B | | +13.33% | 237B | | +10.10% | 138B | | +14.68% | 101B | | +16.77% | 83.51B | | +51.42% | 55.82B | | +28.81% | 52.22B | | +3.40% | 37.38B | | +15.33% | 33.94B |
Other Internet Services
|