End-of-day quote
BURSA MALAYSIA
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
1.59
MYR
|
+1.92%
|
|
+3.92%
|
+22.31%
|
Fiscal Period: März |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
285.2
|
969.9
|
530.7
|
567.4
|
1,067
|
-
|
-
|
Enterprise Value (EV)
1 |
285.2
|
897.2
|
487.3
|
606.4
|
967.2
|
921.5
|
870.5
|
P/E ratio
|
11.6
x
|
49.8
x
|
78.7
x
|
29.2
x
|
33.5
x
|
24.1
x
|
19.6
x
|
Yield
|
-
|
0.65%
|
-
|
-
|
0.55%
|
0.69%
|
0.16%
|
Capitalization / Revenue
|
1.13
x
|
4.32
x
|
2.99
x
|
1.55
x
|
2.05
x
|
1.77
x
|
1.44
x
|
EV / Revenue
|
1.13
x
|
4
x
|
2.74
x
|
1.66
x
|
1.86
x
|
1.52
x
|
1.17
x
|
EV / EBITDA
|
13.1
x
|
32.8
x
|
29.4
x
|
16.8
x
|
16.9
x
|
12
x
|
9.44
x
|
EV / FCF
|
-
|
330
x
|
-6.95
x
|
-7.6
x
|
64.9
x
|
36.7
x
|
24.5
x
|
FCF Yield
|
-
|
0.3%
|
-14.4%
|
-13.2%
|
1.54%
|
2.72%
|
4.08%
|
Price to Book
|
3.48
x
|
7.29
x
|
3.06
x
|
2.83
x
|
4.82
x
|
3.94
x
|
3.24
x
|
Nbr of stocks (in thousands)
|
5,85,935
|
6,33,953
|
6,67,554
|
6,67,554
|
6,71,244
|
-
|
-
|
Reference price
2 |
0.4867
|
1.530
|
0.7950
|
0.8500
|
1.590
|
1.590
|
1.590
|
Announcement Date
|
29/06/20
|
24/05/21
|
26/05/22
|
25/05/23
|
-
|
-
|
-
|
Fiscal Period: März |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
253.4
|
224.3
|
177.8
|
365.5
|
520.3
|
604.6
|
743.4
|
EBITDA
1 |
21.8
|
27.32
|
16.6
|
36.04
|
57.2
|
76.9
|
92.18
|
EBIT
1 |
19.9
|
24.52
|
13.1
|
31.76
|
49.7
|
68.08
|
81.73
|
Operating Margin
|
7.85%
|
10.93%
|
7.37%
|
8.69%
|
9.55%
|
11.26%
|
10.99%
|
Earnings before Tax (EBT)
1 |
16.48
|
22.69
|
11.02
|
27.74
|
44.83
|
61.76
|
75.16
|
Net income
1 |
15.66
|
16.14
|
6.906
|
19.72
|
31.7
|
45.03
|
55.04
|
Net margin
|
6.18%
|
7.2%
|
3.89%
|
5.39%
|
6.09%
|
7.45%
|
7.4%
|
EPS
2 |
0.0419
|
0.0307
|
0.0101
|
0.0291
|
0.0475
|
0.0660
|
0.0813
|
Free Cash Flow
1 |
-
|
2.717
|
-70.12
|
-79.76
|
14.9
|
25.1
|
35.55
|
FCF margin
|
-
|
1.21%
|
-39.45%
|
-21.82%
|
2.86%
|
4.15%
|
4.78%
|
FCF Conversion (EBITDA)
|
-
|
9.95%
|
-
|
-
|
26.05%
|
32.64%
|
38.57%
|
FCF Conversion (Net income)
|
-
|
16.83%
|
-
|
-
|
47%
|
55.74%
|
64.59%
|
Dividend per Share
2 |
-
|
0.0100
|
-
|
-
|
0.008670
|
0.0110
|
0.002500
|
Announcement Date
|
29/06/20
|
24/05/21
|
26/05/22
|
25/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
39
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
72.7
|
43.4
|
-
|
100
|
146
|
197
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
1.081
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
2.72
|
-70.1
|
-79.8
|
14.9
|
25.1
|
35.6
|
ROE (net income / shareholders' equity)
|
27.8%
|
15.2%
|
4.54%
|
10.8%
|
14.8%
|
17.1%
|
17.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
2.83%
|
5.41%
|
6.83%
|
7.97%
|
9.07%
|
Assets
1 |
-
|
-
|
243.8
|
364.7
|
463.9
|
565.2
|
607.1
|
Book Value Per Share
2 |
0.1400
|
0.2100
|
0.2600
|
0.3000
|
0.3300
|
0.4000
|
0.4900
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
0.86
|
2.41
|
6.1
|
137
|
39.5
|
30.5
|
31.5
|
Capex / Sales
|
0.34%
|
1.07%
|
3.43%
|
37.47%
|
7.59%
|
5.04%
|
4.24%
|
Announcement Date
|
29/06/20
|
24/05/21
|
26/05/22
|
25/05/23
|
-
|
-
|
-
|
Last Close Price
1.59
MYR Average target price
1.769
MYR Spread / Average Target +11.23% Consensus |
1st Jan change
|
Capi.
|
---|
| +22.31% | 225M | | +547.03% | 3.2B | | -5.20% | 2.86B | | -2.94% | 1.62B | | -15.15% | 974M | | -7.04% | 858M | | -34.99% | 710M | | -19.26% | 647M | | +63.85% | 555M | | -11.11% | 552M |
Solar Electric Ultilities
|