Stock SKY SKY ICT
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sky ICT

Equities

SKY

TH5812010Y04

IT Services & Consulting

End-of-day quote Thailand S.E.
Other stock markets
 03:30:00 09/05/2024 am IST 		5-day change 1st Jan Change
26.75 THB -0.93% Intraday chart for Sky ICT -0.93% +1.90%
29/02 Sky ICT Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Sky ICT Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6,047 7,796 7,395 7,210 7,928 18,781
Enterprise Value (EV) 1 5,936 9,855 10,728 11,596 13,442 23,712
P/E ratio 54.3 x 33.7 x 44.7 x 178 x 36.9 x 32.6 x
Yield - - - - - -
Capitalization / Revenue 6.26 x 1.97 x 2.09 x 2.4 x 2.84 x 4.56 x
EV / Revenue 6.14 x 2.49 x 3.03 x 3.86 x 4.81 x 5.76 x
EV / EBITDA 212 x 52.9 x 37.7 x 20.3 x 41.2 x 25.9 x
EV / FCF -311 x -5.4 x 6.86 x -4.55 x -76.3 x -23.5 x
FCF Yield -0.32% -18.5% 14.6% -22% -1.31% -4.26%
Price to Book 5.68 x 5.31 x 3.29 x 2.88 x 2.97 x 4.01 x
Nbr of stocks (in thousands) 4,99,912 5,55,604 6,16,267 6,16,267 6,24,267 7,15,480
Reference price 2 12.10 14.03 12.00 11.70 12.70 26.25
Announcement Date 26/02/19 02/03/20 01/03/21 27/02/22 28/02/23 29/02/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 966.3 3,961 3,542 3,001 2,795 4,119
EBITDA 1 28 186.3 284.7 571.1 326 914.2
EBIT 1 22.07 167.1 204.8 249.1 29 533.6
Operating Margin 2.28% 4.22% 5.78% 8.3% 1.04% 12.95%
Earnings before Tax (EBT) 1 119.6 246.7 177 64.04 259.8 654
Net income 1 108.5 218.5 149.8 40.61 213.5 541.8
Net margin 11.23% 5.52% 4.23% 1.35% 7.64% 13.15%
EPS 2 0.2226 0.4161 0.2683 0.0659 0.3437 0.8054
Free Cash Flow 1 -19.09 -1,826 1,565 -2,551 -176.2 -1,010
FCF margin -1.98% -46.11% 44.18% -85.02% -6.31% -24.52%
FCF Conversion (EBITDA) - - 549.63% - - -
FCF Conversion (Net income) - - 1,044.78% - - -
Dividend per Share - - - - - -
Announcement Date 26/02/19 02/03/20 01/03/21 27/02/22 28/02/23 29/02/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 2,059 3,333 4,386 5,514 4,931
Net Cash position 1 112 - - - - -
Leverage (Debt/EBITDA) - 11.05 x 11.71 x 7.679 x 16.91 x 5.394 x
Free Cash Flow 1 -19.1 -1,826 1,565 -2,551 -176 -1,010
ROE (net income / shareholders' equity) 12.5% 17.5% 8.39% 2.29% 8.02% 14.8%
ROA (Net income/ Total Assets) 0.68% 2.63% 1.81% 1.83% 0.22% 3.24%
Assets 1 15,922 8,316 8,268 2,218 98,547 16,721
Book Value Per Share 2 2.130 2.640 3.650 4.060 4.270 6.550
Cash Flow per Share 2 0.5500 0.4700 0.2500 0.1100 0.2300 0.6700
Capex 1 8.85 123 769 1,000 65.6 672
Capex / Sales 0.92% 3.11% 21.7% 33.32% 2.35% 16.32%
Announcement Date 26/02/19 02/03/20 01/03/21 27/02/22 28/02/23 29/02/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
SKY ICT Stock Sky ICT
+1.90% 523M
ACCENTURE PLC Stock Accenture plc
-12.62% 196B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+4.40% 172B
IBM Stock IBM
+1.66% 156B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+5.23% 99.43B
RELX PLC Stock RELX PLC
+10.96% 80.17B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+24.53% 75.89B
INFOSYS LIMITED Stock Infosys Limited
-6.70% 70.99B
SNOWFLAKE INC. Stock Snowflake Inc.
-21.67% 52.69B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-9.96% 42.62B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. SKY Stock
  4. Financials Sky ICT
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW