Stock SEL SITARA ENERGY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sitara Energy Limited

Equities

SEL

PK0073001015

Electric Utilities

End-of-day quote Pakistan S.E.
Other stock markets
 03:30:00 13/05/2024 am IST 		5-day change 1st Jan Change
11.19 PKR +3.61% Intraday chart for Sitara Energy Limited +3.61% -3.95%
29/02 Sitara Energy Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
2023 Sitara Energy Limited Reports Earnings Results for the First Quarter Ended September 30, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 435.1 494.4 412.4 288.9 174.7 126.8
Enterprise Value (EV) 1 1,439 1,296 1,173 1,103 872.7 775.2
P/E ratio -5.21 x -2.6 x -3.12 x -2.07 x -1.12 x -1.22 x
Yield - - - - - -
Capitalization / Revenue 0.18 x 0.46 x 0.43 x 0.38 x 0.36 x 0.12 x
EV / Revenue 0.6 x 1.19 x 1.22 x 1.44 x 1.81 x 0.73 x
EV / EBITDA -48.3 x -21.8 x 31.1 x 805 x -63.6 x 35.9 x
EV / FCF -13.5 x 25.3 x -24.3 x -15 x 5.17 x 20.7 x
FCF Yield -7.4% 3.96% -4.11% -6.66% 19.4% 4.83%
Price to Book 0.23 x 0.29 x 0.27 x 0.21 x 0.14 x 0.11 x
Nbr of stocks (in thousands) 19,092 19,092 19,092 19,092 19,092 19,092
Reference price 2 22.79 25.90 21.60 15.13 9.150 6.640
Announcement Date 05/10/18 07/10/19 08/10/20 01/10/21 07/10/22 02/10/23
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 2,412 1,085 958.1 763.6 482.3 1,068
EBITDA 1 -29.78 -59.54 37.77 1.371 -13.73 21.57
EBIT 1 -69.01 -90.83 17.63 -26.46 -43.68 -5.556
Operating Margin -2.86% -8.37% 1.84% -3.47% -9.06% -0.52%
Earnings before Tax (EBT) 1 -83.27 -187.2 -130.8 -135.5 -153.8 -101.1
Net income 1 -83.45 -190.2 -132.2 -139.5 -155.6 -103.5
Net margin -3.46% -17.53% -13.8% -18.27% -32.26% -9.7%
EPS 2 -4.371 -9.962 -6.925 -7.306 -8.150 -5.423
Free Cash Flow 1 -106.5 51.33 -48.18 -73.41 168.9 37.42
FCF margin -4.42% 4.73% -5.03% -9.61% 35.02% 3.51%
FCF Conversion (EBITDA) - - - - - 173.47%
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 05/10/18 07/10/19 08/10/20 01/10/21 07/10/22 02/10/23
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 1,004 802 761 814 698 648
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -33.73 x -13.47 x 20.14 x 593.9 x -50.84 x 30.06 x
Free Cash Flow 1 -107 51.3 -48.2 -73.4 169 37.4
ROE (net income / shareholders' equity) -4.36% -10.7% -8.18% -9.48% -11.8% -8.67%
ROA (Net income/ Total Assets) -1.16% -1.6% 0.32% -0.48% -0.79% -0.1%
Assets 1 7,215 11,897 -40,733 28,832 19,580 1,02,912
Book Value Per Share 2 98.10 88.10 81.20 73.40 65.30 59.90
Cash Flow per Share 2 2.960 11.60 14.80 12.50 15.90 16.20
Capex 1 16.7 - 7 24.2 0.75 17.1
Capex / Sales 0.69% - 0.73% 3.17% 0.15% 1.61%
Announcement Date 05/10/18 07/10/19 08/10/20 01/10/21 07/10/22 02/10/23
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Electric Utilities

1st Jan change Capi.
SITARA ENERGY LIMITED Stock Sitara Energy Limited
-3.95% 768K
NEXTERA ENERGY Stock NextEra Energy
+22.79% 153B
SOUTHERN COMPANY Stock Southern Company
+12.24% 86.05B
IBERDROLA, S.A. Stock Iberdrola, S.A.
+2.65% 82.54B
DUKE ENERGY CORPORATION Stock Duke Energy Corporation
+6.03% 79.41B
ENEL S.P.A. Stock Enel S.p.A.
0.00% 74.02B
CONSTELLATION ENERGY CORPORATION Stock Constellation Energy Corporation
+82.73% 67.33B
AMERICAN ELECTRIC POWER COMPANY, INC. Stock American Electric Power Company, Inc.
+12.68% 48.24B
GE VERNOVA INC. Stock GE Vernova Inc.
0.00% 44.27B
DOMINION ENERGY, INC. Stock Dominion Energy, Inc.
+12.85% 44.46B
Other Electric Utilities
  1. Stock Market
  2. Equities
  3. SEL Stock
  4. Financials Sitara Energy Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW