|
Market Closed -
NSE India S.E.
04:35:10 23/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 74.64 INR | +0.91% |
|
-1.80% | -27.64% |
Company Valuation: Sintercom India Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,044 | 2,347 | 2,816 | 3,632 | 3,583 | 2,000 |
| Change | - | 14.81% | 19.99% | 28.98% | -1.36% | -44.18% |
| Enterprise Value (EV) 1 | 2,176 | 2,590 | 3,096 | 3,967 | 4,065 | 2,528 |
| Change | - | 18.99% | 19.56% | 28.14% | 2.46% | -37.82% |
| P/E | -41.3x | -63.3x | -34,772x | 315x | 542x | 140x |
| PBR | 1.97x | 2.45x | 2.83x | 3.6x | 3.53x | 1.94x |
| PEG | - | 2.5x | 348.4x | -0x | -12.7x | 1x |
| Capitalization / Revenue | 4.33x | 3.92x | 3.43x | 4.14x | 3.98x | 1.99x |
| EV / Revenue | 4.61x | 4.32x | 3.77x | 4.52x | 4.52x | 2.51x |
| EV / EBITDA | 55.3x | 46x | 27.1x | 27.9x | 27.2x | 14.2x |
| EV / EBIT | -95.8x | -225x | 80.8x | 67.2x | 60.6x | 28.9x |
| EV / FCF | -39x | -33.5x | -80.6x | -67.9x | -28.4x | -54.7x |
| FCF Yield | -2.56% | -2.98% | -1.24% | -1.47% | -3.52% | -1.83% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -1.935 | -1.45 | -0.002942 | 0.4195 | 0.24 | 0.52 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 472 | 598.9 | 822.1 | 877.1 | 900.1 | 1,007 |
| EBITDA 1 | 39.37 | 56.26 | 114.2 | 142 | 149.5 | 178 |
| EBIT 1 | -22.72 | -11.52 | 38.34 | 59.07 | 67.02 | 87.49 |
| Net income 1 | -47.05 | -38.41 | -0.081 | 11.55 | 6.666 | 14.32 |
| Net Debt 1 | 132 | 242.5 | 280 | 335.1 | 481.9 | 527.5 |
| Reference price 2 | 80.00 | 91.85 | 102.30 | 131.95 | 130.16 | 72.66 |
| Nbr of stocks (in thousands) | 25,553 | 25,553 | 27,528 | 27,528 | 27,528 | 27,528 |
| Announcement Date | 30/08/21 | 27/05/22 | 16/05/23 | 20/07/24 | 30/08/25 | 02/09/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 2.15Cr | |
| 18.26x | 1.99x | 10.93x | 1.61% | 7.15TCr | |
| 16.13x | 1.12x | 8.58x | 2.31% | 3.73TCr | |
| 11.92x | 0.56x | 4.93x | 3.97% | 2.96TCr | |
| 12.04x | 0.52x | 3.72x | 4.87% | 2.73TCr | |
| 7.34x | 0.43x | 5.5x | 2.06% | 2.25TCr | |
| 15.32x | 2.62x | 9.27x | 3.95% | 1.96TCr | |
| 28.61x | 1.14x | 12.05x | 0.64% | 1.72TCr | |
| 21.44x | 0.86x | 10.51x | 3.32% | 1.76TCr | |
| 10.38x | 0.48x | 4.72x | 3.07% | 1.69TCr | |
| Average | 15.72x | 1.08x | 7.80x | 2.87% | 2.6TCr | |
| Weighted average by Cap. | 15.80x | 1.23x | 8.20x | 2.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SINTERCOM Stock
- Valuation Sintercom India Limited
Select your edition
All financial news and data tailored to specific country editions
