Company Valuation: Signet Industries Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 889 1,119 986.1 1,818 1,369 1,295
Change - 25.83% -11.84% 84.33% -24.71% -5.36%
Enterprise Value (EV) 1 3,759 4,187 4,062 5,170 5,239 5,889
Change - 11.36% -2.97% 27.29% 1.32% 12.41%
P/E 6.55x 14.2x 7.77x 12.1x 8.96x 8.21x
PBR 0.47x 0.57x 0.48x 0.83x 0.58x 0.52x
PEG - -0.3x 0.1x 0.6x 7.18x 2.47x
Capitalization / Revenue 0.11x 0.13x 0.1x 0.15x 0.12x 0.1x
EV / Revenue 0.45x 0.48x 0.4x 0.43x 0.44x 0.44x
EV / EBITDA 6.03x 6.79x 5.81x 6.15x 5.96x 6.03x
EV / EBIT 6.9x 7.88x 6.67x 6.95x 6.67x 6.63x
EV / FCF -6.59x -23.9x 61.1x -15x -11.5x -8.74x
FCF Yield -15.2% -4.19% 1.64% -6.69% -8.72% -11.4%
Dividend per Share 2 0.5 0.5 0.5 0.5 0.5 0.5
Rate of return 1.66% 1.32% 1.49% 0.81% 1.08% 1.14%
EPS 2 4.61 2.675 4.309 5.124 5.188 5.36
Distribution rate 10.8% 18.7% 11.6% 9.76% 9.64% 9.33%
Net sales 1 8,270 8,773 10,177 12,130 11,791 13,468
EBITDA 1 623.4 616.6 698.8 840.6 878.9 977.4
EBIT 1 544.7 531 608.6 743.6 785.9 888.4
Net income 1 139.5 82.44 130.5 154.5 156.4 161.6
Net Debt 1 2,870 3,068 3,076 3,353 3,870 4,594
Reference price 2 30.20 38.00 33.50 61.75 46.49 44.00
Nbr of stocks (in thousands) 29,437 29,437 29,437 29,437 29,437 29,437
Announcement Date 06/09/21 07/09/22 07/09/23 09/07/24 06/09/25 07/09/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.25Cr
27.03x4.19x13.49x2.16% 12TCr
16.4x5.47x27.21x4.05% 5.8TCr
63.72x1.31x8.61x6.06% 3.83TCr
11.47x1.19x6.46x2.94% 3.3TCr
9.6x3.12x7.32x4.52% 2.52TCr
8.15x0.83x5.07x4.66% 1.91TCr
15.91x0.77x5.74x1.94% 1.88TCr
70.39x12.75x46.32x0.07% 1.88TCr
9.69x1x7.66x4.4% 1.74TCr
Average 25.82x 3.40x 14.21x 3.42% 3.5TCr
Weighted average by Cap. 26.41x 3.66x 14.72x 3.26%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SIGIND Stock
  4. Valuation Signet Industries Limited