Financials Signature International

Equities

SIGN

MYL7246OO001

Construction Supplies & Fixtures

End-of-day quote BURSA MALAYSIA 03:30:00 30/04/2024 am IST 5-day change 1st Jan Change
1.31 MYR +7.38% Intraday chart for Signature International +33.67% +53.22%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 161.5 75.77 100.9 138.5 380.9 681.1
Enterprise Value (EV) 1 190.3 96.48 80.59 117.6 331.6 829.6
P/E ratio 8.1 x 11.6 x 45 x -18.6 x 42 x 28.7 x
Yield 3.55% 4.48% 2.22% - - -
Capitalization / Revenue 0.79 x 0.34 x 0.63 x 1.29 x 2.65 x 2.37 x
EV / Revenue 0.93 x 0.43 x 0.5 x 1.1 x 2.31 x 2.88 x
EV / EBITDA 8.74 x 4.07 x 10.1 x -40 x 16.3 x 33.9 x
EV / FCF -3.6 x 5.12 x 1.98 x 34.2 x 24.2 x -
FCF Yield -27.8% 19.5% 50.4% 2.93% 4.13% -
Price to Book 0.94 x 0.44 x 0.6 x 0.79 x 1.91 x 2.79 x
Nbr of stocks (in thousands) 4,58,194 4,52,376 4,48,376 5,12,942 5,52,000 5,79,693
Reference price 2 0.3525 0.1675 0.2250 0.2700 0.6900 1.175
Announcement Date 30/10/17 29/10/18 31/10/19 28/10/20 29/10/21 28/04/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 205.3 226 160.9 107.4 143.6 288
EBITDA 1 21.76 23.68 7.978 -2.937 20.33 24.48
EBIT 1 19.25 20.81 5.358 -4.518 18.91 22.25
Operating Margin 9.38% 9.21% 3.33% -4.21% 13.17% 7.72%
Earnings before Tax (EBT) 1 25.28 12.94 5.406 -4.631 9.972 33.64
Net income 1 20.39 6.686 2.266 -6.58 8.479 23.02
Net margin 9.93% 2.96% 1.41% -6.13% 5.9% 7.99%
EPS 2 0.0435 0.0145 0.005000 -0.0145 0.0164 0.0410
Free Cash Flow 1 -52.9 18.85 40.62 3.44 13.69 -
FCF margin -25.77% 8.34% 25.25% 3.2% 9.53% -
FCF Conversion (EBITDA) - 79.59% 509.17% - 67.34% -
FCF Conversion (Net income) - 281.92% 1,792.66% - 161.48% -
Dividend per Share 2 0.0125 0.007500 0.005000 - - -
Announcement Date 30/10/17 29/10/18 31/10/19 28/10/20 29/10/21 28/04/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 28.8 20.7 - - - 148
Net Cash position 1 - - 20.3 20.9 49.3 -
Leverage (Debt/EBITDA) 1.323 x 0.8745 x - - - 6.064 x
Free Cash Flow 1 -52.9 18.8 40.6 3.44 13.7 -
ROE (net income / shareholders' equity) 12.4% 4.71% 2.02% -4.32% 3.2% -
ROA (Net income/ Total Assets) 4.05% 4.04% 1.06% -0.96% 3.86% -
Assets 1 503.7 165.5 214.5 685.9 219.5 -
Book Value Per Share 2 0.3800 0.3800 0.3800 0.3400 0.3600 0.4200
Cash Flow per Share 2 0.0300 0.0300 0.0500 0.0200 0.0700 0.0500
Capex 1 23.2 3.26 1.36 1.98 1.11 11.1
Capex / Sales 11.3% 1.44% 0.84% 1.85% 0.77% 3.85%
Announcement Date 30/10/17 29/10/18 31/10/19 28/10/20 29/10/21 28/04/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. SIGN Stock
  4. Financials Signature International