End-of-day quote
BURSA MALAYSIA
03:30:00 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
1.31
MYR
|
+7.38%
|
|
+33.67%
|
+53.22%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
161.5
|
75.77
|
100.9
|
138.5
|
380.9
|
681.1
|
Enterprise Value (EV)
1 |
190.3
|
96.48
|
80.59
|
117.6
|
331.6
|
829.6
|
P/E ratio
|
8.1
x
|
11.6
x
|
45
x
|
-18.6
x
|
42
x
|
28.7
x
|
Yield
|
3.55%
|
4.48%
|
2.22%
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.79
x
|
0.34
x
|
0.63
x
|
1.29
x
|
2.65
x
|
2.37
x
|
EV / Revenue
|
0.93
x
|
0.43
x
|
0.5
x
|
1.1
x
|
2.31
x
|
2.88
x
|
EV / EBITDA
|
8.74
x
|
4.07
x
|
10.1
x
|
-40
x
|
16.3
x
|
33.9
x
|
EV / FCF
|
-3.6
x
|
5.12
x
|
1.98
x
|
34.2
x
|
24.2
x
|
-
|
FCF Yield
|
-27.8%
|
19.5%
|
50.4%
|
2.93%
|
4.13%
|
-
|
Price to Book
|
0.94
x
|
0.44
x
|
0.6
x
|
0.79
x
|
1.91
x
|
2.79
x
|
Nbr of stocks (in thousands)
|
4,58,194
|
4,52,376
|
4,48,376
|
5,12,942
|
5,52,000
|
5,79,693
|
Reference price
2 |
0.3525
|
0.1675
|
0.2250
|
0.2700
|
0.6900
|
1.175
|
Announcement Date
|
30/10/17
|
29/10/18
|
31/10/19
|
28/10/20
|
29/10/21
|
28/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
205.3
|
226
|
160.9
|
107.4
|
143.6
|
288
|
EBITDA
1 |
21.76
|
23.68
|
7.978
|
-2.937
|
20.33
|
24.48
|
EBIT
1 |
19.25
|
20.81
|
5.358
|
-4.518
|
18.91
|
22.25
|
Operating Margin
|
9.38%
|
9.21%
|
3.33%
|
-4.21%
|
13.17%
|
7.72%
|
Earnings before Tax (EBT)
1 |
25.28
|
12.94
|
5.406
|
-4.631
|
9.972
|
33.64
|
Net income
1 |
20.39
|
6.686
|
2.266
|
-6.58
|
8.479
|
23.02
|
Net margin
|
9.93%
|
2.96%
|
1.41%
|
-6.13%
|
5.9%
|
7.99%
|
EPS
2 |
0.0435
|
0.0145
|
0.005000
|
-0.0145
|
0.0164
|
0.0410
|
Free Cash Flow
1 |
-52.9
|
18.85
|
40.62
|
3.44
|
13.69
|
-
|
FCF margin
|
-25.77%
|
8.34%
|
25.25%
|
3.2%
|
9.53%
|
-
|
FCF Conversion (EBITDA)
|
-
|
79.59%
|
509.17%
|
-
|
67.34%
|
-
|
FCF Conversion (Net income)
|
-
|
281.92%
|
1,792.66%
|
-
|
161.48%
|
-
|
Dividend per Share
2 |
0.0125
|
0.007500
|
0.005000
|
-
|
-
|
-
|
Announcement Date
|
30/10/17
|
29/10/18
|
31/10/19
|
28/10/20
|
29/10/21
|
28/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
28.8
|
20.7
|
-
|
-
|
-
|
148
|
Net Cash position
1 |
-
|
-
|
20.3
|
20.9
|
49.3
|
-
|
Leverage (Debt/EBITDA)
|
1.323
x
|
0.8745
x
|
-
|
-
|
-
|
6.064
x
|
Free Cash Flow
1 |
-52.9
|
18.8
|
40.6
|
3.44
|
13.7
|
-
|
ROE (net income / shareholders' equity)
|
12.4%
|
4.71%
|
2.02%
|
-4.32%
|
3.2%
|
-
|
ROA (Net income/ Total Assets)
|
4.05%
|
4.04%
|
1.06%
|
-0.96%
|
3.86%
|
-
|
Assets
1 |
503.7
|
165.5
|
214.5
|
685.9
|
219.5
|
-
|
Book Value Per Share
2 |
0.3800
|
0.3800
|
0.3800
|
0.3400
|
0.3600
|
0.4200
|
Cash Flow per Share
2 |
0.0300
|
0.0300
|
0.0500
|
0.0200
|
0.0700
|
0.0500
|
Capex
1 |
23.2
|
3.26
|
1.36
|
1.98
|
1.11
|
11.1
|
Capex / Sales
|
11.3%
|
1.44%
|
0.84%
|
1.85%
|
0.77%
|
3.85%
|
Announcement Date
|
30/10/17
|
29/10/18
|
31/10/19
|
28/10/20
|
29/10/21
|
28/04/23
|
|
1st Jan change
|
Capi.
|
---|
| +53.22% | 174M | | +12.66% | 2.12B | | +0.20% | 1.46B | | -11.03% | 893M | | +16.24% | 835M | | -27.36% | 306M | | -59.02% | 276M | | +68.72% | 218M | | -34.45% | 214M | | +11.65% | 79.31M |
Kitchen Cabinets
|