Valuation Shibaura Mechatronics Corporation

Stocks

Market Closed - Japan Exchange 12:00:00 01/09/2026 pm IST			5-day change	1st Jan Change
4,030.00 ^JPY	-0.62%		-0.86%	+6.39%

19/08	Jefferies Adjusts Shibaura Mechatronics to 6,500 Yen From 6,200 Yen, Keeps at Buy	MT
06/08	Shibaura Mechatronics Corporation Provides Consolidated Earnings Guidance for Full Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	38,082	71,172	84,274	92,333	2,59,277	2,64,525	-	-
Change	-	86.89%	18.41%	9.56%	180.81%	2.02%	-	-
Enterprise Value (EV)	21,967	52,783	65,821	72,591	2,46,587	2,64,525	2,64,525	2,64,525
Change	-	140.29%	24.7%	10.29%	239.7%	7.27%	0%	0%
P/E	12.8x	7.74x	9.62x	8.94x	23.2x	17.4x	13.2x	9.21x
PBR	1.55x	2.16x	2.17x	1.95x	4.66x	3.82x	3.04x	2.33x
PEG	-	0x	-2.43x	0.5x	2.87x	0.5x	0.4x	0.2x
Capitalization / Revenue	0.77x	1.17x	1.25x	1.14x	2.95x	2.43x	2.08x	1.72x
EV / Revenue	0x	0x	0x	0x	0x	2.43x	2.08x	1.72x
EV / EBITDA	0x	0x	-	0x	0x	9.46x	6.88x	5.24x
EV / EBIT	0x	0x	0x	0x	0x	12.8x	9.71x	6.73x
EV / FCF	0x	0x	0x	0x	-0x	121x	23.1x	11.6x
FCF Yield	20.5%	2.58%	0.78%	4.41%	-1.01%	0.83%	4.33%	8.59%
Dividend per Share ²	15.33	37.33	40	55.6	60	90.5	120	222
Rate of return	2.67%	3.48%	3.12%	3.95%	1.52%	2.25%	2.98%	5.51%
EPS ²	45.03	138.8	133.3	157.6	170.3	231.3	304.6	437.6
Distribution rate	34.1%	26.9%	30%	35.3%	35.2%	39.1%	39.4%	50.7%
Net sales ¹	49,272	61,001	67,556	80,915	88,039	1,08,773	1,26,965	1,53,622
EBITDA ¹	6,942	12,734	-	16,806	18,588	27,961	38,453	50,478
EBIT ¹	5,050	10,906	11,687	14,135	15,262	20,692	27,250	39,316
Net income ¹	2,983	9,198	8,793	10,328	11,173	15,175	19,994	28,716
Net Debt	-16,115	-18,389	-18,453	-19,742	-12,690	-	-	-
Reference price ²	574.67	1,073.33	1,282.00	1,408.00	3,950.00	4,030.00	4,030.00	4,030.00
Nbr of stocks (in thousands)	66,268	66,310	65,736	65,577	65,640	65,639	-	-
Announcement Date	12/05/22	11/05/23	09/05/24	14/05/25	13/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHIBAURA MECHATRONICS CORPORATION	17.53x	-	-	2.23%	166.61Cr
APPLIED MATERIALS, INC.	34.76x	10.56x	30.5x	0.43%	36TCr
NAURA TECHNOLOGY GROUP CO., LTD.	68.75x	9.97x	53.14x	0.13%	7.55TCr
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	67.94x	19.93x	86.92x	0.12%	5.16TCr
ASM INTERNATIONAL N.V.	34.9x	9.17x	23.8x	0.5%	4.6TCr
DISCO CORPORATION	33.81x	10.7x	22.54x	1.19%	3.95TCr
PIOTECH INC.	73.96x	22.32x	84.84x	0.14%	2.92TCr
GLOBALFOUNDRIES INC.	34.37x	3.2x	9.8x	0.45%	2.45TCr
ACM RESEARCH (SHANGHAI), INC.	83.33x	16.29x	78.84x	0.3%	2.16TCr
HWATSING TECHNOLOGY CO., LTD.	77.58x	20.64x	73.26x	0.18%	1.92TCr
Average	52.69x	13.64x	51.52x	0.57%	6.72TCr
Weighted average by Cap.	45.50x	11.84x	40.85x	0.4%