End-of-day quote
Shenzhen S.E.
03:30:00 24/05/2024 am IST
|
5-day change
|
1st Jan Change
|
29.68
CNY
|
-0.80%
|
|
-1.40%
|
-15.51%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
7,781
|
7,298
|
7,233
|
6,731
|
6,731
|
-
|
Enterprise Value (EV)
1 |
7,781
|
7,298
|
7,233
|
7,967
|
6,731
|
6,731
|
P/E ratio
|
40.9
x
|
35.5
x
|
61.6
x
|
36.4
x
|
26.3
x
|
22.8
x
|
Yield
|
0.52%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
8.6
x
|
-
|
-
|
7.6
x
|
5.64
x
|
5
x
|
EV / Revenue
|
8.6
x
|
-
|
-
|
7.6
x
|
5.64
x
|
5
x
|
EV / EBITDA
|
-
|
-
|
-
|
23.7
x
|
18.8
x
|
16.7
x
|
EV / FCF
|
-
|
-
|
-
|
115
x
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
0.87%
|
-
|
-
|
Price to Book
|
4.85
x
|
-
|
-
|
3.96
x
|
3.03
x
|
2.76
x
|
Nbr of stocks (in thousands)
|
2,26,800
|
2,26,800
|
2,26,800
|
2,26,800
|
2,26,800
|
-
|
Reference price
2 |
34.31
|
32.18
|
31.89
|
29.68
|
29.68
|
29.68
|
Announcement Date
|
14/04/21
|
14/04/22
|
25/04/23
|
25/04/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
904.6
|
-
|
-
|
1,049
|
1,194
|
1,347
|
EBITDA
1 |
-
|
-
|
-
|
335.7
|
359
|
402
|
EBIT
1 |
220.6
|
-
|
-
|
247.3
|
300
|
346
|
Operating Margin
|
24.39%
|
-
|
-
|
23.59%
|
25.13%
|
25.69%
|
Earnings before Tax (EBT)
1 |
219
|
-
|
-
|
245.5
|
299
|
344
|
Net income
1 |
190.4
|
205.4
|
117.4
|
218.7
|
255
|
294
|
Net margin
|
21.05%
|
-
|
-
|
20.85%
|
21.36%
|
21.83%
|
EPS
2 |
0.8395
|
0.9058
|
0.5178
|
0.9641
|
1.130
|
1.300
|
Free Cash Flow
1 |
-
|
-
|
-
|
69.16
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
6.6%
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
20.6%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
31.63%
|
-
|
-
|
Dividend per Share
|
0.1786
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
14/04/21
|
14/04/22
|
25/04/23
|
25/04/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
69.2
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.5%
|
-
|
-
|
11.4%
|
11.5%
|
12%
|
ROA (Net income/ Total Assets)
|
11.1%
|
-
|
-
|
7.4%
|
8%
|
8.5%
|
Assets
1 |
1,711
|
-
|
-
|
3,181
|
3,188
|
3,459
|
Book Value Per Share
2 |
7.070
|
-
|
-
|
8.880
|
9.810
|
10.80
|
Cash Flow per Share
|
1.340
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
189
|
-
|
-
|
329
|
216
|
159
|
Capex / Sales
|
20.85%
|
-
|
-
|
31.36%
|
18.09%
|
11.8%
|
Announcement Date
|
14/04/21
|
14/04/22
|
25/04/23
|
25/04/24
|
-
|
-
|
Last Close Price
29.68
CNY Average target price
36
CNY Spread / Average Target +21.29% Consensus |
1st Jan change
|
Capi.
|
---|
| -15.51% | 94Cr | | -2.00% | 9.03TCr | | -1.18% | 4.01TCr | | -15.83% | 3.17TCr | | +62.86% | 2.66TCr | | -21.68% | 1.44TCr | | -8.73% | 1.29TCr | | -15.05% | 1.14TCr | | -45.69% | 1.13TCr | | +4.94% | 886.85Cr |
Biopharmaceuticals
|