SHENZHEN MANST TECHNOLOGY CO., LTD. Financials Shenzhen Manst Technology Co., Ltd.
Equities
301325
CNE100006202
Industrial Machinery & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 48.98 CNY | -0.99% |
|
-3.07% | -24.20% |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 9,305 | 7,175 | - | - |
| Enterprise Value (EV) 1 | 9,305 | 7,175 | 7,175 | 7,175 |
| P/E ratio | 24.4 x | 16.3 x | 12.7 x | 10.5 x |
| Yield | 0.64% | - | - | - |
| Capitalization / Revenue | 11.7 x | 6.43 x | 4.84 x | 3.89 x |
| EV / Revenue | 11.7 x | 6.43 x | 4.84 x | 3.89 x |
| EV / EBITDA | 23.4 x | 13.7 x | 10.7 x | 8.98 x |
| EV / FCF | -4,96,35,791 x | - | - | - |
| FCF Yield | -0% | - | - | - |
| Price to Book | 3.11 x | 2.06 x | 1.77 x | 1.51 x |
| Nbr of stocks (in thousands) | 1,44,000 | 1,43,353 | - | - |
| Reference price 2 | 64.62 | 48.98 | 48.98 | 48.98 |
| Announcement Date | 24/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 795 | 1,116 | 1,482 | 1,847 |
| EBITDA 1 | - | 398.1 | 522.1 | 667.7 | 798.8 |
| EBIT 1 | - | 384.8 | 490.3 | 632.4 | 763.7 |
| Operating Margin | - | 48.4% | 43.92% | 42.68% | 41.35% |
| Earnings before Tax (EBT) 1 | - | 384.9 | 490.1 | 632.3 | 763.5 |
| Net income 1 | 203.1 | 341.4 | 431.8 | 557.4 | 672.6 |
| Net margin | - | 42.94% | 38.67% | 37.61% | 36.42% |
| EPS 2 | 1.883 | 2.650 | 3.000 | 3.871 | 4.671 |
| Free Cash Flow | - | -187.5 | - | - | - |
| FCF margin | - | -23.58% | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | 0.4167 | - | - | - |
| Announcement Date | 17/04/23 | 24/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | -187 | - | - | - |
| ROE (net income / shareholders' equity) | - | 17.6% | 13% | 14.4% | 14.8% |
| ROA (Net income/ Total Assets) | - | - | 10.1% | 11.4% | 11.8% |
| Assets 1 | - | - | 4,271 | 4,907 | 5,695 |
| Book Value Per Share 2 | - | 20.80 | 23.80 | 27.70 | 32.40 |
| Cash Flow per Share 2 | - | -0.5500 | 3.030 | 2.830 | 3.990 |
| Capex 1 | - | 108 | 79.5 | 85.8 | 89.8 |
| Capex / Sales | - | 13.64% | 7.12% | 5.79% | 4.86% |
| Announcement Date | 17/04/23 | 24/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
48.98
CNY
Average target price
65.94
CNY
Spread / Average Target
+34.63%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -24.20% | 970M | |
| +15.41% | 90.22B | |
| +10.87% | 65.95B | |
| +14.80% | 36.33B | |
| +19.93% | 33.61B | |
| +2.43% | 27.14B | |
| +7.43% | 26.86B | |
| -0.79% | 25.68B | |
| +17.13% | 24.91B | |
| +3.39% | 22.49B |
- Stock Market
- Equities
- 301325 Stock
- Financials Shenzhen Manst Technology Co., Ltd.
