End-of-day quote
Shanghai S.E.
03:30:00 14/05/2024 am IST
|
5-day change
|
1st Jan Change
|
127.2
CNY
|
+1.07%
|
|
-0.39%
|
+0.68%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
14,184
|
10,147
|
8,321
|
16,504
|
15,230
|
-
|
Enterprise Value (EV)
1 |
14,184
|
10,147
|
8,321
|
16,504
|
15,230
|
15,230
|
P/E ratio
|
51.6
x
|
-
|
54
x
|
53.1
x
|
44.2
x
|
34.5
x
|
Yield
|
-
|
0.92%
|
0.56%
|
0.63%
|
0.76%
|
0.98%
|
Capitalization / Revenue
|
-
|
31.1
x
|
25.9
x
|
38
x
|
27.5
x
|
22
x
|
EV / Revenue
|
-
|
31.1
x
|
25.9
x
|
38
x
|
27.5
x
|
22
x
|
EV / EBITDA
|
-
|
30.4
x
|
47.3
x
|
45.6
x
|
39.7
x
|
31
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
3.27
x
|
2.63
x
|
4.81
x
|
4.49
x
|
4.09
x
|
Nbr of stocks (in thousands)
|
1,30,673
|
1,30,673
|
1,30,673
|
1,30,673
|
1,30,673
|
-
|
Reference price
2 |
108.5
|
77.65
|
63.68
|
126.3
|
127.2
|
127.2
|
Announcement Date
|
30/03/21
|
22/02/22
|
27/02/23
|
29/02/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
326.3
|
321.5
|
434.7
|
554
|
693
|
EBITDA
1 |
-
|
333.7
|
176
|
361.8
|
384
|
492
|
EBIT
1 |
-
|
329.8
|
171
|
357.5
|
433
|
555
|
Operating Margin
|
-
|
101.06%
|
53.2%
|
82.25%
|
78.16%
|
80.09%
|
Earnings before Tax (EBT)
1 |
-
|
326.7
|
171
|
357.3
|
433
|
554
|
Net income
1 |
251.5
|
281.7
|
153.6
|
310.7
|
376
|
482
|
Net margin
|
-
|
86.33%
|
47.77%
|
71.48%
|
67.87%
|
69.55%
|
EPS
2 |
2.102
|
-
|
1.179
|
2.380
|
2.880
|
3.690
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.7143
|
0.3571
|
0.8000
|
0.9700
|
1.240
|
Announcement Date
|
30/03/21
|
22/02/22
|
27/02/23
|
29/02/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
9.43%
|
4.91%
|
9.43%
|
10.5%
|
12.4%
|
ROA (Net income/ Total Assets)
|
-
|
4.42%
|
4.36%
|
8.76%
|
9.9%
|
11.6%
|
Assets
1 |
-
|
6,373
|
3,525
|
3,547
|
3,798
|
4,155
|
Book Value Per Share
2 |
-
|
23.80
|
24.20
|
26.30
|
28.40
|
31.10
|
Cash Flow per Share
2 |
-
|
1.880
|
1.530
|
1.820
|
2.640
|
3.320
|
Capex
1 |
-
|
2.27
|
24.6
|
19.6
|
38
|
39
|
Capex / Sales
|
-
|
0.7%
|
7.65%
|
4.51%
|
6.86%
|
5.63%
|
Announcement Date
|
30/03/21
|
22/02/22
|
27/02/23
|
29/02/24
|
-
|
-
|
Last Close Price
127.2
CNY Average target price
158
CNY Spread / Average Target +24.25% Consensus |
1st Jan change
|
Capi.
|
---|
| +0.68% | 229.75Cr | | +4.37% | 18TCr | | +28.55% | 4.25TCr | | +9.77% | 4.23TCr | | -30.93% | 1.03TCr | | +33.45% | 1.01TCr | | -23.61% | 890.78Cr | | +54.71% | 658.74Cr | | -15.25% | 472.67Cr | | +20.54% | 385.49Cr |
Financial Technology (Fintech) (NEC)
|