Financials Shenghe Resources Holding Co., Ltd

Equities

600392

CNE000001DZ5

Non-Gold Precious Metals & Minerals

End-of-day quote Shanghai S.E. 03:30:00 26/04/2024 am IST 5-day change 1st Jan Change
10.13 CNY +2.53% Intraday chart for Shenghe Resources Holding Co., Ltd -2.13% -0.49%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 15,898 15,583 34,390 24,540 17,844 17,756 -
Enterprise Value (EV) 1 15,898 15,583 34,390 24,540 17,844 17,756 17,756
P/E ratio 157 x 48.2 x 32 x 15.4 x 53.6 x 25 x 17.3 x
Yield - - 0.51% 0.71% 0.49% 0.49% 0.99%
Capitalization / Revenue 2.28 x - 3.24 x 1.46 x 1 x 1.05 x 0.96 x
EV / Revenue 2.28 x - 3.24 x 1.46 x 1 x 1.05 x 0.96 x
EV / EBITDA - - - 12.4 x 31.6 x 16.4 x 11.9 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 3.02 x - 3.68 x 2.65 x 1.98 x 1.78 x 1.63 x
Nbr of stocks (in thousands) 17,52,827 17,52,827 17,52,827 17,52,827 17,52,827 17,52,827 -
Reference price 2 9.070 8.890 19.62 14.00 10.18 10.13 10.13
Announcement Date 25/04/20 22/04/21 22/04/22 28/04/23 26/04/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 6,960 - 10,616 16,758 17,877 16,961 18,489
EBITDA 1 - - - 1,986 564.6 1,080 1,498
EBIT 1 145.6 - 1,313 1,912 451.9 879.3 1,256
Operating Margin 2.09% - 12.37% 11.41% 2.53% 5.18% 6.8%
Earnings before Tax (EBT) 1 169.4 - 1,318 1,923 458.7 888 1,266
Net income 1 101.5 323.3 1,076 1,593 332.7 713 1,024
Net margin 1.46% - 10.14% 9.51% 1.86% 4.2% 5.54%
EPS 2 0.0579 0.1845 0.6139 0.9091 0.1898 0.4050 0.5850
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - 0.1000 0.1000 0.0500 0.0500 0.1000
Announcement Date 25/04/20 22/04/21 22/04/22 28/04/23 26/04/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2
Net sales 1 4,422 - 4,117 3,879 4,803 3,754
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) - - - - - -
Net income - 1,347 - - - -
Net margin - - - - - -
EPS - 0.7686 - - - -
Dividend per Share - - - - - -
Announcement Date 25/08/22 25/08/22 28/10/22 28/04/23 28/04/23 29/08/23
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 1.94% 5.94% 13.3% 15.8% 3.56% 8.57% 10.3% 11.5%
ROA (Net income/ Total Assets) 1.11% - - 10% - 4.9% 5.8% -
Assets 1 9,122 - - 15,884 - 17,121 17,293 -
Book Value Per Share 2 3.010 - 5.330 5.270 5.150 5.620 6.210 6.550
Cash Flow per Share 2 0.3700 - - 0.2900 0.2200 0.5900 0.5500 0.7800
Capex 1 42.2 - 233 366 616 373 337 215
Capex / Sales 0.61% - 2.2% 2.19% 3.45% 1.86% 1.56% 0.76%
Announcement Date 25/04/20 22/04/21 22/04/22 28/04/23 26/04/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
10.13 CNY
Average target price
13.3 CNY
Spread / Average Target
+31.34%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. 600392 Stock
  4. Financials Shenghe Resources Holding Co., Ltd