End-of-day quote
Shanghai S.E.
03:30:00 14/05/2024 am IST
|
5-day change
|
1st Jan Change
|
8.58
CNY
|
+3.87%
|
|
-0.46%
|
-21.07%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
4,724
|
2,908
|
2,843
|
2,213
|
3,680
|
Enterprise Value (EV)
1 |
4,304
|
2,516
|
2,573
|
2,452
|
3,976
|
P/E ratio
|
47.5
x
|
48.8
x
|
41.3
x
|
-323
x
|
31.1
x
|
Yield
|
1.01%
|
1.43%
|
1.86%
|
-
|
-
|
Capitalization / Revenue
|
7.49
x
|
4.56
x
|
3.09
x
|
2.45
x
|
2.92
x
|
EV / Revenue
|
6.82
x
|
3.94
x
|
2.79
x
|
2.71
x
|
3.15
x
|
EV / EBITDA
|
36
x
|
24.5
x
|
20.1
x
|
33
x
|
25.3
x
|
EV / FCF
|
-43.5
x
|
151
x
|
-31.4
x
|
-45.8
x
|
-26.9
x
|
FCF Yield
|
-2.3%
|
0.66%
|
-3.18%
|
-2.18%
|
-3.71%
|
Price to Book
|
4.27
x
|
2.6
x
|
2.46
x
|
1.98
x
|
2.99
x
|
Nbr of stocks (in thousands)
|
3,36,960
|
3,36,960
|
3,44,179
|
3,42,587
|
3,38,534
|
Reference price
2 |
14.02
|
8.631
|
8.262
|
6.460
|
10.87
|
Announcement Date
|
09/04/20
|
26/04/21
|
26/04/22
|
25/04/23
|
24/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
512.7
|
630.7
|
638.4
|
921.3
|
904.5
|
1,261
|
EBITDA
1 |
98.07
|
119.6
|
102.6
|
128.2
|
74.22
|
157.4
|
EBIT
1 |
77.02
|
87.5
|
60.95
|
73.23
|
13.62
|
69.67
|
Operating Margin
|
15.02%
|
13.87%
|
9.55%
|
7.95%
|
1.51%
|
5.53%
|
Earnings before Tax (EBT)
1 |
89.74
|
111.4
|
71.58
|
84.1
|
-3.002
|
112.2
|
Net income
1 |
78.46
|
97.68
|
58.93
|
68.18
|
-8.42
|
115.9
|
Net margin
|
15.3%
|
15.49%
|
9.23%
|
7.4%
|
-0.93%
|
9.19%
|
EPS
2 |
0.3098
|
0.2949
|
0.1769
|
0.2000
|
-0.0200
|
0.3500
|
Free Cash Flow
1 |
-74.88
|
-98.86
|
16.67
|
-81.94
|
-53.5
|
-147.7
|
FCF margin
|
-14.61%
|
-15.67%
|
2.61%
|
-8.89%
|
-5.91%
|
-11.72%
|
FCF Conversion (EBITDA)
|
-
|
-
|
16.25%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
28.29%
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0721
|
0.1410
|
0.1231
|
0.1538
|
-
|
-
|
Announcement Date
|
11/04/19
|
09/04/20
|
26/04/21
|
26/04/22
|
25/04/23
|
24/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
238
|
296
|
Net Cash position
1 |
21.8
|
419
|
392
|
271
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
3.213
x
|
1.883
x
|
Free Cash Flow
1 |
-74.9
|
-98.9
|
16.7
|
-81.9
|
-53.5
|
-148
|
ROE (net income / shareholders' equity)
|
14.9%
|
11.7%
|
5.3%
|
5.98%
|
-0.73%
|
7.51%
|
ROA (Net income/ Total Assets)
|
7.32%
|
5.15%
|
2.53%
|
2.87%
|
0.45%
|
2.03%
|
Assets
1 |
1,073
|
1,898
|
2,330
|
2,372
|
-1,865
|
5,708
|
Book Value Per Share
2 |
2.230
|
3.290
|
3.320
|
3.360
|
3.260
|
3.630
|
Cash Flow per Share
2 |
0.1200
|
0.3500
|
0.7300
|
0.3000
|
0.4900
|
0.4900
|
Capex
1 |
156
|
144
|
63.9
|
148
|
142
|
75.8
|
Capex / Sales
|
30.38%
|
22.79%
|
10.01%
|
16.1%
|
15.67%
|
6.01%
|
Announcement Date
|
11/04/19
|
09/04/20
|
26/04/21
|
26/04/22
|
25/04/23
|
24/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -21.07% | 387M | | +20.29% | 47.59B | | -7.65% | 22.51B | | +27.61% | 20.6B | | +36.72% | 18.17B | | -5.27% | 14.94B | | -18.02% | 13.48B | | -19.27% | 13.4B | | +30.85% | 11.88B | | +43.79% | 10.87B |
Other Auto, Truck & Motorcycle Parts
|