End-of-day quote
Shanghai S.E.
03:30:00 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
4.76
CNY
|
-1.24%
|
|
+3.25%
|
-0.83%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
4,782
|
9,291
|
16,205
|
13,631
|
10,962
|
10,870
|
-
|
Enterprise Value (EV)
1 |
4,782
|
9,291
|
16,205
|
13,631
|
10,962
|
10,870
|
10,870
|
P/E ratio
|
51.3
x
|
159
x
|
23
x
|
24.7
x
|
18.6
x
|
17
x
|
13.9
x
|
Yield
|
-
|
-
|
-
|
2.01%
|
2.71%
|
2.94%
|
4.62%
|
Capitalization / Revenue
|
1.25
x
|
3.44
x
|
-
|
0.93
x
|
0.57
x
|
0.46
x
|
0.39
x
|
EV / Revenue
|
1.25
x
|
3.44
x
|
-
|
0.93
x
|
0.57
x
|
0.46
x
|
0.39
x
|
EV / EBITDA
|
-
|
16
x
|
-
|
15.3
x
|
10.9
x
|
11.4
x
|
10.1
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.87
x
|
-
|
3.49
x
|
2.58
x
|
2.37
x
|
2.15
x
|
Nbr of stocks (in thousands)
|
10,53,362
|
10,53,362
|
22,63,279
|
22,83,297
|
22,83,712
|
22,83,712
|
-
|
Reference price
2 |
4.540
|
8.820
|
7.160
|
5.970
|
4.800
|
4.760
|
4.760
|
Announcement Date
|
20/04/20
|
24/03/21
|
22/04/22
|
21/04/23
|
25/04/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
3,836
|
2,701
|
-
|
14,664
|
19,156
|
23,388
|
28,045
|
EBITDA
1 |
-
|
579.3
|
-
|
891.8
|
1,005
|
950.3
|
1,080
|
EBIT
1 |
-
|
100.9
|
-
|
815.5
|
890.1
|
969
|
1,184
|
Operating Margin
|
-
|
3.73%
|
-
|
5.56%
|
4.65%
|
4.14%
|
4.22%
|
Earnings before Tax (EBT)
1 |
-
|
96.07
|
-
|
813.3
|
912.3
|
969
|
1,184
|
Net income
1 |
-
|
58.39
|
531.6
|
546.3
|
586
|
650
|
784.7
|
Net margin
|
-
|
2.16%
|
-
|
3.73%
|
3.06%
|
2.78%
|
2.8%
|
EPS
2 |
0.0885
|
0.0554
|
0.3109
|
0.2413
|
0.2586
|
0.2800
|
0.3433
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.1200
|
0.1300
|
0.1400
|
0.2200
|
Announcement Date
|
20/04/20
|
24/03/21
|
22/04/22
|
21/04/23
|
25/04/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
1.81%
|
-
|
14.2%
|
14.4%
|
14.7%
|
15.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
3.85%
|
-
|
3.4%
|
3.55%
|
Assets
1 |
-
|
-
|
-
|
14,174
|
-
|
19,118
|
22,103
|
Book Value Per Share
2 |
-
|
3.070
|
-
|
1.710
|
1.860
|
2.010
|
2.220
|
Cash Flow per Share
2 |
-
|
0.4200
|
-
|
0.3700
|
0.2400
|
0.6300
|
1.240
|
Capex
1 |
-
|
-
|
-
|
67.1
|
1,768
|
113
|
98.3
|
Capex / Sales
|
-
|
-
|
-
|
0.46%
|
9.23%
|
0.48%
|
0.35%
|
Announcement Date
|
20/04/20
|
24/03/21
|
22/04/22
|
21/04/23
|
25/04/24
|
-
|
-
|
Last Close Price
4.76
CNY Average target price
6.25
CNY Spread / Average Target +31.30% Consensus |
1st Jan change
|
Capi.
|
---|
| -0.83% | 1.5B | | -17.98% | 8.94B | | -20.86% | 7.16B | | -22.99% | 5.88B | | -4.15% | 3.64B | | -10.95% | 3.08B | | +4.22% | 1.53B | | -3.74% | 1.18B | | +2.27% | 907M | | -4.07% | 892M |
Other Employment Services
|