Valuation Shandong High Speed Renewable Energy Group Limited

Stocks

End-of-day quote Shenzhen S.E. 17/08/2026			5-day change	1st Jan Change
7.360 ^CNY	+3.95%		+3.81%	+2.94%

01/06	Shandong High Speed Renewable Energy Acquires 65% Stake in Hengyang Sunde Kaitian	MT
29/04	Shandong High Speed Renewable Energy Group Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,526	4,002	2,725	2,366	3,334	3,432	-	-
Change	-	-27.58%	-31.91%	-13.2%	40.94%	2.94%	-	-
Enterprise Value (EV)	5,526	4,002	2,725	2,366	3,334	3,432	3,432	3,432
Change	-	-27.58%	-31.91%	-13.2%	40.94%	2.94%	0%	0%
P/E	58.9x	47.4x	291x	171x	119x	23.4x	13.8x	10.9x
PBR	4.29x	2.86x	1.97x	1.69x	2.31x	2.23x	2.01x	1.78x
PEG	-	-3.4x	-3.3x	3.4x	1x	0x	0.2x	0.4x
Capitalization / Revenue	6.68x	2.23x	1.3x	1.63x	2.3x	2.04x	1.68x	1.49x
EV / Revenue	0x	0x	0x	0x	0x	2.04x	1.68x	1.49x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	16.5x	9.12x	7.18x
EV / FCF	-	-	-	0x	0x	23.8x	10.4x	8.47x
FCF Yield	-	-	-	6.33%	8.04%	4.2%	9.64%	11.8%
Dividend per Share ²	-	-	-	-	-	0.12	0.2	0.25
Rate of return	-	-	-	-	-	1.63%	2.72%	3.4%
EPS ²	0.199	0.1714	0.02	0.03	0.06	0.315	0.535	0.675
Distribution rate	-	-	-	-	-	38.1%	37.4%	37%
Net sales ¹	826.7	1,791	2,101	1,449	1,447	1,680	2,039	2,304
EBITDA	180.4	222.4	330.2	-	-	-	-	-
EBIT ¹	86.51	105.8	29.82	1.027	61.35	208	376.5	478
Net income ¹	80.51	84.98	8.851	13.04	30.3	165	280	355
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	11.724	8.121	5.810	5.130	7.150	7.360	7.360	7.360
Nbr of stocks (in thousands)	4,71,330	4,92,792	4,69,042	4,61,113	4,66,296	4,66,296	-	-
Announcement Date	04/03/22	19/04/23	29/04/24	22/04/25	28/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SHANDONG HIGH SPEED RENEWABLE ENERGY GROUP LIMITED	22.48x	-	-	1.69%	49Cr
WASTE CONNECTIONS, INC.	36.11x	5.06x	15.22x	0.84%	4.19TCr
GFL ENVIRONMENTAL INC.	-70.62x	4.01x	13.16x	0.13%	1.51TCr
CASELLA WASTE SYSTEMS, INC.	1512x	3.37x	14.76x	-.--%	577.34Cr
CLEANAWAY WASTE MANAGEMENT LIMITED	43.57x	1.87x	9.24x	2.51%	430.57Cr
SECURE WASTE INFRASTRUCTURE CORP.	26.93x	3.93x	11.49x	1.73%	381.64Cr
ZHEFU HOLDING GROUP CO., LTD.	18.92x	-	-	-	376.74Cr
GRANDBLUE ENVIRONMENT CO., LTD.	10.4x	-	-	4.21%	355.9Cr
BEIJING GEOENVIRON ENGINEERING & TECHNOLOGY, INC.	13.53x	-	-	-	304.83Cr
Average	179.26x	3.65x	12.77x	1.59%	908.78Cr
Weighted average by Cap.	117.69x	4.45x	14.18x	0.94%