Valuation Shandong High Speed Renewable Energy Group Limited

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 07/07/2026			5-day change	1st Jan Change
6.850 ^CNY	-1.01%		+2.54%	-4.20%

01/06	Shandong High Speed Renewable Energy Acquires 65% Stake in Hengyang Sunde Kaitian	MT
29/04	Shandong High Speed Renewable Energy Group Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,526	4,002	2,725	2,366	3,334	3,194	-	-
Change	-	-27.58%	-31.91%	-13.2%	40.94%	-4.2%	-	-
Enterprise Value (EV)	5,526	4,002	2,725	2,366	3,334	3,194	3,194	3,194
Change	-	-27.58%	-31.91%	-13.2%	40.94%	-4.2%	0%	0%
P/E	58.9x	47.4x	291x	171x	119x	21.7x	12.8x	10.1x
PBR	4.29x	2.86x	1.97x	1.69x	2.31x	2.08x	1.87x	1.66x
PEG	-	-3.4x	-3.3x	3.4x	1x	0x	0.2x	0.4x
Capitalization / Revenue	6.68x	2.23x	1.3x	1.63x	2.3x	1.9x	1.57x	1.39x
EV / Revenue	0x	0x	0x	0x	0x	1.9x	1.57x	1.39x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	15.4x	8.48x	6.68x
EV / FCF	-	-	-	0x	0x	22.2x	9.66x	7.88x
FCF Yield	-	-	-	6.33%	8.04%	4.51%	10.4%	12.7%
Dividend per Share ²	-	-	-	-	-	0.12	0.2	0.25
Rate of return	-	-	-	-	-	1.75%	2.92%	3.65%
EPS ²	0.199	0.1714	0.02	0.03	0.06	0.315	0.535	0.675
Distribution rate	-	-	-	-	-	38.1%	37.4%	37%
Net sales ¹	826.7	1,791	2,101	1,449	1,447	1,680	2,039	2,304
EBITDA	180.4	222.4	330.2	-	-	-	-	-
EBIT ¹	86.51	105.8	29.82	1.027	61.35	208	376.5	478
Net income ¹	80.51	84.98	8.851	13.04	30.3	165	280	355
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	11.724	8.121	5.810	5.130	7.150	6.850	6.850	6.850
Nbr of stocks (in thousands)	4,71,330	4,92,792	4,69,042	4,61,113	4,66,296	4,66,296	-	-
Announcement Date	04/03/22	19/04/23	29/04/24	22/04/25	28/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHANDONG HIGH SPEED RENEWABLE ENERGY GROUP LIMITED	21.97x	-	-	1.73%	47Cr
WASTE CONNECTIONS, INC.	36.16x	5.1x	15.33x	0.84%	4.26TCr
GFL ENVIRONMENTAL INC.	-118.24x	3.98x	13.08x	0.16%	1.46TCr
CASELLA WASTE SYSTEMS, INC.	630x	3.52x	15.2x	-.--%	612.37Cr
BEIJING GEOENVIRON ENGINEERING & TECHNOLOGY, INC.	18x	-	-	-	394.46Cr
ZHEFU HOLDING GROUP CO., LTD.	20.35x	-	-	-	402.1Cr
CLEANAWAY WASTE MANAGEMENT LIMITED	39.25x	1.7x	8.42x	2.83%	370.14Cr
SECURE WASTE INFRASTRUCTURE CORP.	27.62x	4.01x	11.45x	1.75%	367.71Cr
GRANDBLUE ENVIRONMENT CO., LTD.	10.25x	-	-	4.28%	348.01Cr
JIANGSU HUAHONG TECHNOLOGY CO., LTD.	34.83x	-	-	-	267.41Cr
Average	72.02x	3.66x	12.70x	1.66%	853.24Cr
Weighted average by Cap.	49.29x	4.50x	14.29x	0.95%