Valuation Shandong High Speed Renewable Energy Group Limited

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 17/06/2026			5-day change	1st Jan Change
7.100 ^CNY	-0.56%		-5.33%	-0.70%

01/06	Shandong High Speed Renewable Energy Acquires 65% Stake in Hengyang Sunde Kaitian	MT
29/04	Shandong High Speed Renewable Energy Group Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,526	4,002	2,725	2,366	3,334	3,311	-	-
Change	-	-27.58%	-31.91%	-13.2%	40.94%	-0.7%	-	-
Enterprise Value (EV)	5,526	4,002	2,725	2,366	3,334	3,311	3,311	3,311
Change	-	-27.58%	-31.91%	-13.2%	40.94%	-0.7%	0%	0%
P/E	58.9x	47.4x	291x	171x	119x	22.5x	13.3x	10.5x
PBR	4.29x	2.86x	1.97x	1.69x	2.31x	2.15x	1.93x	1.72x
PEG	-	-3.4x	-3.3x	3.4x	1x	0x	0.2x	0.4x
Capitalization / Revenue	6.68x	2.23x	1.3x	1.63x	2.3x	1.97x	1.62x	1.44x
EV / Revenue	0x	0x	0x	0x	0x	1.97x	1.62x	1.44x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	15.9x	8.79x	6.93x
EV / FCF	-	-	-	0x	0x	23x	10x	8.17x
FCF Yield	-	-	-	6.33%	8.04%	4.36%	9.99%	12.2%
Dividend per Share ²	-	-	-	-	-	0.12	0.2	0.25
Rate of return	-	-	-	-	-	1.69%	2.82%	3.52%
EPS ²	0.199	0.1714	0.02	0.03	0.06	0.315	0.535	0.675
Distribution rate	-	-	-	-	-	38.1%	37.4%	37%
Net sales ¹	826.7	1,791	2,101	1,449	1,447	1,680	2,039	2,304
EBITDA	180.4	222.4	330.2	-	-	-	-	-
EBIT ¹	86.51	105.8	29.82	1.027	61.35	208	376.5	478
Net income ¹	80.51	84.98	8.851	13.04	30.3	165	280	355
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	11.724	8.121	5.810	5.130	7.150	7.100	7.100	7.100
Nbr of stocks (in thousands)	4,71,330	4,92,792	4,69,042	4,61,113	4,66,296	4,66,296	-	-
Announcement Date	04/03/22	19/04/23	29/04/24	22/04/25	28/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SHANDONG HIGH SPEED RENEWABLE ENERGY GROUP LIMITED	22.67x	-	-	1.68%	49Cr
WASTE CONNECTIONS, INC.	33.88x	4.83x	14.52x	0.89%	3.99TCr
GFL ENVIRONMENTAL INC.	-94.33x	3.62x	11.9x	0.14%	1.31TCr
CASELLA WASTE SYSTEMS, INC.	563.69x	3.23x	13.93x	-.--%	551.18Cr
CLEANAWAY WASTE MANAGEMENT LIMITED	40.43x	1.71x	8.44x	2.82%	378.9Cr
ZHEFU HOLDING GROUP CO., LTD.	19.12x	-	-	-	379.7Cr
GRANDBLUE ENVIRONMENT CO., LTD.	10.21x	-	-	4.29%	348.45Cr
SECURE WASTE INFRASTRUCTURE CORP.	25.01x	3.69x	10.53x	1.93%	338.51Cr
JIANGSU HUAHONG TECHNOLOGY CO., LTD.	48.04x	-	-	-	370.75Cr
BEIJING GEOENVIRON ENGINEERING & TECHNOLOGY, INC.	14.85x	-	-	-	327.05Cr
Average	68.36x	3.42x	11.87x	1.68%	804.06Cr
Weighted average by Cap.	47.40x	4.22x	13.39x	1.01%