Financials Shandong High Speed Renewable Energy Group Limited

Equities

000803

CNE0000000G9

Environmental Services & Equipment

End-of-day quote Shenzhen S.E. 03:30:00 10/05/2024 am IST 5-day change 1st Jan Change
4.47 CNY 0.00% Intraday chart for Shandong High Speed Renewable Energy Group Limited +7.97% -23.06%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 2,559 5,526 4,002 2,725 2,097 -
Enterprise Value (EV) 1 2,559 5,526 4,002 2,725 2,097 2,097
P/E ratio 46.2 x 58.9 x 47.4 x 291 x 49.7 x 14.4 x
Yield - - - - - -
Capitalization / Revenue - 6.68 x 2.23 x 1.3 x 0.78 x 0.54 x
EV / Revenue - 6.68 x 2.23 x 1.3 x 0.78 x 0.54 x
EV / EBITDA - 30.6 x 18 x 14.1 x 4.86 x 3.55 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - 4.29 x 2.86 x 1.97 x 1.31 x 1.21 x
Nbr of stocks (in thousands) 3,74,538 4,71,330 4,92,792 4,69,042 4,69,042 -
Reference price 2 6.832 11.72 8.121 5.810 4.470 4.470
Announcement Date 03/02/21 04/03/22 19/04/23 29/04/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 - 826.7 1,791 2,101 2,675 3,904
EBITDA 1 - 180.4 222.4 193.2 431.7 590.8
EBIT 1 - 86.51 105.8 29.82 54.02 194.2
Operating Margin - 10.46% 5.91% 1.42% 2.02% 4.97%
Earnings before Tax (EBT) 1 - 80.28 107.9 25.49 54.22 194.4
Net income 1 45.13 80.51 84.98 8.851 40.67 145.8
Net margin - 9.74% 4.74% 0.42% 1.52% 3.73%
EPS 2 0.1480 0.1990 0.1714 0.0200 0.0900 0.3100
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 03/02/21 04/03/22 19/04/23 29/04/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 9.09% 6.39% 0.62% 2.5% 8.3%
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share 2 - 2.730 2.840 2.960 3.410 3.690
Cash Flow per Share 2 - -0.2900 -0.0300 1.610 -1.440 0.3700
Capex - - 377 622 - -
Capex / Sales - - 21.04% 29.61% - -
Announcement Date 03/02/21 04/03/22 19/04/23 29/04/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
4.47
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 000803 Stock
  4. Financials Shandong High Speed Renewable Energy Group Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW