Valuation SES AI Corporation

Stocks

End-of-day quote NYSE 23/10/2026			5-day change	1st Jan Change
0.6915 ^USD	-4.88%		-3.08%	-61.58%

19/10	SES AI Ramps Up Production at South Korean Drone Battery Plant	MT
29/09	SES AI Corporation Completes Scale Up to Annual Production Capacity of Approximately One Million Li-Metal and Li-Ion Pouch Cells at Chungju Facility	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,102	643.7	789.7	657.1	256.7	-	-
Change	-	-41.59%	22.69%	-16.79%	-60.93%	-	-
Enterprise Value (EV) ¹	711.9	558	660.9	629.9	202.2	203.4	234
Change	-	-21.62%	18.44%	-4.69%	-67.9%	0.58%	15.07%
P/E	-17.5x	-10.8x	-7.06x	-8.18x	-3.64x	-3.74x	-5.12x
PBR	0.5x	1.81x	2.84x	2.77x	1.39x	1.72x	2.38x
PEG	-	1.94x	-0.1x	0.3x	0.3x	1.42x	0.2x
Capitalization / Revenue	-	-	-	31.3x	7.84x	3.39x	2.73x
EV / Revenue	-	-	-	30x	6.18x	2.68x	2.49x
EV / EBITDA	-9.25x	-10.7x	-8.16x	-10.1x	-3.72x	-4.21x	-3.53x
EV / EBIT	-8.95x	-7.14x	-6.05x	-7.62x	-2.74x	-2.97x	-3.37x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-0.18	-0.17	-0.31	-0.22	-0.19	-0.185	-0.1352
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	-	-	21	32.74	75.81	93.91
EBITDA ¹	-76.98	-51.97	-81	-62.56	-54.4	-48.3	-66.37
EBIT ¹	-79.57	-78.16	-109.2	-82.61	-73.73	-68.46	-69.38
Net income ¹	-50.99	-53.4	-100.2	-73.04	-64.02	-61.06	-44.94
Net Debt ¹	-390.1	-85.67	-128.8	-27.24	-54.56	-53.39	-22.75
Reference price ²	3.1500	1.8300	2.1900	1.8000	0.6915	0.6915	0.6915
Nbr of stocks (in thousands)	3,49,825	3,51,729	3,60,585	3,65,072	3,71,287	-	-
Announcement Date	14/03/23	26/02/24	25/02/25	04/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SES AI CORPORATION	-3.64x	6.18x	-3.72x	-	26Cr
SIEMENS AG	23.61x	2.83x	15.44x	2.17%	22TCr
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	12.26x	1.33x	6.25x	4.08%	17TCr
SCHNEIDER ELECTRIC SE	23.89x	3.15x	14.43x	2.01%	15TCr
EATON CORPORATION PLC	32.53x	4.87x	20.44x	1.21%	14TCr
DELTA ELECTRONICS, INC.	38.44x	5.1x	22.93x	1.3%	12TCr
TRANE TECHNOLOGIES PLC	29.47x	4.23x	20.73x	0.92%	9.79TCr
EMERSON ELECTRIC CO.	32.96x	5.32x	18.52x	1.37%	9.01TCr
JOHNSON CONTROLS INTERNATIONAL PLC	30.2x	3.76x	20.19x	1.13%	8.72TCr
DELTA ELECTRONICS (THAILAND)	84.16x	10.41x	59.51x	0.37%	8.64TCr
Average	30.39x	4.72x	19.47x	1.62%	11.61TCr
Weighted average by Cap.	30.92x	4.09x	19.73x	1.83%