|
End-of-day quote
Taiwan S.E.
04/11/2026
|
5-day change | 1st Jan Change | ||
| 67.00 TWD | -0.89% |
|
-9.34% | -15.83% |
| 08/10 | Sercomm Corporation And Broadcom Make RDK Set-Top Box Available As Reference Hardware | CI |
| 22/09 | Sercomm Corporation Introduces Fully Standards-Compliant 50G PON Product Portfolio | CI |
Company Valuation: Sercomm Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 19,106 | 19,746 | 36,124 | 36,423 | 23,516 | 20,081 | - | - |
| Change | - | 3.35% | 82.94% | 0.83% | -35.44% | -14.61% | - | - |
| Enterprise Value (EV) 1 | 21,710 | 19,746 | 34,029 | 32,314 | 22,674 | 21,332 | 25,208 | 20,081 |
| Change | - | -9.04% | 72.33% | -5.04% | -29.83% | -5.92% | 18.17% | -20.34% |
| P/E | 22.9x | 10.6x | 14.7x | 16.3x | 20.2x | 10.2x | 8.33x | - |
| PBR | 2.32x | - | 2.65x | 2.23x | 1.5x | 1.16x | 1x | - |
| PEG | - | 0x | 0.5x | -0.9x | -0.4x | 0.2x | 0.4x | - |
| Capitalization / Revenue | 0.44x | 0.31x | 0.58x | 0.64x | 0.44x | 0.26x | 0.22x | 0.21x |
| EV / Revenue | 0.49x | 0.31x | 0.54x | 0.57x | 0.42x | 0.28x | 0.28x | 0.21x |
| EV / EBITDA | 11.5x | 5.96x | 8.43x | 8.26x | 8.51x | 6.34x | 6.44x | 4.52x |
| EV / EBIT | 20.6x | 8.17x | 10.9x | 11x | 14.1x | 7.64x | 8.08x | - |
| EV / FCF | -5.92x | - | 59.8x | 21.3x | 99.7x | 1,000x | -22.3x | 6.36x |
| FCF Yield | -16.9% | - | 1.67% | 4.7% | 1% | 0.1% | -4.48% | 15.7% |
| Dividend per Share 2 | 2.4 | - | 5 | 4.6 | 2.5 | 3.3 | 3.97 | - |
| Rate of return | 3.17% | - | 3.72% | 3.77% | 3.14% | 4.93% | 5.93% | - |
| EPS 2 | 3.3 | 7.22 | 9.17 | 7.49 | 3.95 | 6.584 | 8.04 | - |
| Distribution rate | 72.7% | - | 54.5% | 61.4% | 63.3% | 50.1% | 49.4% | - |
| Net sales 1 | 43,900 | 64,574 | 62,584 | 56,789 | 53,999 | 77,440 | 90,108 | 94,423 |
| EBITDA 1 | 1,886 | 3,312 | 4,036 | 3,911 | 2,664 | 3,364 | 3,913 | 4,447 |
| EBIT 1 | 1,053 | 2,418 | 3,114 | 2,934 | 1,605 | 2,793 | 3,121 | - |
| Net income 1 | 861.2 | 1,919 | 2,386 | 2,271 | 1,203 | 1,985 | 2,447 | - |
| Net Debt 1 | 2,604 | - | -2,095 | -4,109 | -841.8 | 1,250 | 5,127 | - |
| Reference price 2 | 75.70 | 76.30 | 134.50 | 122.00 | 79.60 | 67.00 | 67.00 | 67.00 |
| Nbr of stocks (in thousands) | 2,52,390 | 2,58,796 | 2,68,578 | 2,98,550 | 2,95,427 | 2,99,719 | - | - |
| Announcement Date | 10/03/22 | 10/03/23 | 05/03/24 | 27/02/25 | 10/03/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.27x | 0.28x | 6.4x | 4.88% | 62Cr | |
| 25.09x | 5.62x | 14.55x | 1.65% | 41TCr | |
| 44.54x | 15.57x | 31.44x | -.--% | 21TCr | |
| 13.75x | 0.55x | 9.49x | 3.33% | 12TCr | |
| 16.35x | 5x | 11.97x | 0.81% | 8.52TCr | |
| 35.53x | 6.87x | 19.95x | 0.98% | 8.13TCr | |
| 32.76x | 9.02x | 21.09x | -.--% | 6.16TCr | |
| 25.16x | 6.17x | 19.67x | 1.52% | 5.23TCr | |
| 41.86x | 1.94x | 12.24x | 1.97% | 4.84TCr | |
| 17.41x | 2.78x | 11.61x | 4.08% | 4.85TCr | |
| Average | 26.27x | 5.38x | 15.84x | 1.92% | 11.22TCr | |
| Weighted average by Cap. | 28.44x | 6.93x | 17.77x | 1.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5388 Stock
- Valuation Sercomm Corporation
Select your edition
All financial news and data tailored to specific country editions
