|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 89.40 TWD | +4.32% |
|
+7.58% | +12.31% |
| 22/06 | Sercomm Subsidiary Faces Patent Infringement Suit from Huawei Technologies in Europe | MT |
| 13/05 | Sercomm Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Sercomm Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 19,106 | 19,746 | 36,124 | 36,423 | 23,516 | 26,795 | - |
| Change | - | 3.35% | 82.94% | 0.83% | -35.44% | 13.94% | - |
| Enterprise Value (EV) 1 | 21,710 | 19,746 | 34,029 | 32,314 | 22,674 | 23,705 | 26,795 |
| Change | - | -9.04% | 72.33% | -5.04% | -29.83% | 4.55% | 13.04% |
| P/E | 22.9x | 10.6x | 14.7x | 16.3x | 20.2x | 13x | 9.8x |
| PBR | 2.32x | - | 2.65x | 2.23x | 1.5x | 1.52x | 1.32x |
| PEG | - | 0x | 0.5x | -0.9x | -0.4x | 0.2x | 0.3x |
| Capitalization / Revenue | 0.44x | 0.31x | 0.58x | 0.64x | 0.44x | 0.35x | 0.31x |
| EV / Revenue | 0.49x | 0.31x | 0.54x | 0.57x | 0.42x | 0.31x | 0.31x |
| EV / EBITDA | 11.5x | 5.96x | 8.43x | 8.26x | 8.51x | 5.54x | - |
| EV / EBIT | 20.6x | 8.17x | 10.9x | 11x | 14.1x | 8.64x | 7.7x |
| EV / FCF | -5.92x | - | 59.8x | 21.3x | 99.7x | 212x | - |
| FCF Yield | -16.9% | - | 1.67% | 4.7% | 1% | 0.47% | - |
| Dividend per Share 2 | 2.4 | - | 5 | 4.6 | 2.5 | 2.5 | - |
| Rate of return | 3.17% | - | 3.72% | 3.77% | 3.14% | 2.8% | - |
| EPS 2 | 3.3 | 7.22 | 9.17 | 7.49 | 3.95 | 6.862 | 9.12 |
| Distribution rate | 72.7% | - | 54.5% | 61.4% | 63.3% | 36.4% | - |
| Net sales 1 | 43,900 | 64,574 | 62,584 | 56,789 | 53,999 | 77,386 | 87,780 |
| EBITDA 1 | 1,886 | 3,312 | 4,036 | 3,911 | 2,664 | 4,279 | - |
| EBIT 1 | 1,053 | 2,418 | 3,114 | 2,934 | 1,605 | 2,745 | 3,479 |
| Net income 1 | 861.2 | 1,919 | 2,386 | 2,271 | 1,203 | 2,090 | 2,754 |
| Net Debt 1 | 2,604 | - | -2,095 | -4,109 | -841.8 | -3,090 | - |
| Reference price 2 | 75.70 | 76.30 | 134.50 | 122.00 | 79.60 | 89.40 | 89.40 |
| Nbr of stocks (in thousands) | 2,52,390 | 2,58,796 | 2,68,578 | 2,98,550 | 2,95,427 | 2,99,719 | - |
| Announcement Date | 10/03/22 | 10/03/23 | 05/03/24 | 27/02/25 | 10/03/26 | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.03x | 0.31x | 5.54x | 2.8% | 83Cr | |
| 28.52x | 3.21x | 20.27x | 1.21% | 4.06TCr | |
| -1628x | - | - | - | 822.04Cr | |
| 123.25x | 3.07x | 18.73x | -.--% | 398.87Cr | |
| 21.57x | - | - | - | 307.64Cr | |
| 13.2x | 0.66x | 8.29x | 4.97% | 130.7Cr | |
| 20.83x | 7.84x | 18.02x | 4.07% | 113.58Cr | |
| -14.8x | - | - | - | 60Cr | |
| Average | -177.80x | 3.02x | 14.17x | 2.61% | 747.19Cr | |
| Weighted average by Cap. | -194.45x | 3.19x | 19.50x | 1.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5388 Stock
- Valuation Sercomm Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
