Valuation Sercomm Corporation

Stocks

End-of-day quote Taiwan S.E. Other stock markets 07/08/2026			5-day change	1st Jan Change
91.40 ^TWD	-0.44%		+15.55%	+14.82%

03/08	Sercomm Clarifies Media Report Speculating H2 Revenue Outlook	MT
21/07	Gryphon Safety Online Inc and Sercomm Corporation Receive Conditional Approval for Certain Routers from Federal Communications Commission	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	19,106	19,746	36,124	36,423	23,516	27,394	-	-
Change	-	3.35%	82.94%	0.83%	-35.44%	16.49%	-	-
Enterprise Value (EV) ¹	21,710	19,746	34,029	32,314	22,674	24,304	27,394	27,394
Change	-	-9.04%	72.33%	-5.04%	-29.83%	7.19%	12.71%	0%
P/E	22.9x	10.6x	14.7x	16.3x	20.2x	13.3x	10x	-
PBR	2.32x	-	2.65x	2.23x	1.5x	1.56x	1.35x	-
PEG	-	0x	0.5x	-0.9x	-0.4x	0.2x	0.3x	-
Capitalization / Revenue	0.44x	0.31x	0.58x	0.64x	0.44x	0.36x	0.31x	0.29x
EV / Revenue	0.49x	0.31x	0.54x	0.57x	0.42x	0.32x	0.31x	0.29x
EV / EBITDA	11.5x	5.96x	8.43x	8.26x	8.51x	8.15x	7.27x	6.16x
EV / EBIT	20.6x	8.17x	10.9x	11x	14.1x	8.85x	7.87x	-
EV / FCF	-5.92x	-	59.8x	21.3x	99.7x	-13.8x	29.8x	8.68x
FCF Yield	-16.9%	-	1.67%	4.7%	1%	-7.27%	3.36%	11.5%
Dividend per Share ²	2.4	-	5	4.6	2.5	2.5	-	-
Rate of return	3.17%	-	3.72%	3.77%	3.14%	2.74%	-	-
EPS ²	3.3	7.22	9.17	7.49	3.95	6.862	9.12	-
Distribution rate	72.7%	-	54.5%	61.4%	63.3%	36.4%	-	-
Net sales ¹	43,900	64,574	62,584	56,789	53,999	77,087	87,643	94,423
EBITDA ¹	1,886	3,312	4,036	3,911	2,664	2,981	3,766	4,447
EBIT ¹	1,053	2,418	3,114	2,934	1,605	2,745	3,479	-
Net income ¹	861.2	1,919	2,386	2,271	1,203	2,090	2,754	-
Net Debt ¹	2,604	-	-2,095	-4,109	-841.8	-3,090	-	-
Reference price ²	75.70	76.30	134.50	122.00	79.60	91.40	91.40	91.40
Nbr of stocks (in thousands)	2,52,390	2,58,796	2,68,578	2,98,550	2,95,427	2,99,719	-	-
Announcement Date	10/03/22	10/03/23	05/03/24	27/02/25	10/03/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SERCOMM CORPORATION	13.38x	0.32x	8.19x	2.72%	85Cr
ACCTON TECHNOLOGY CORPORATION	27.9x	3.18x	20.28x	1.19%	4.17TCr
CICT MOBILE COMMUNICATION TECHNOLOGY CO., LTD.	-1418x	-	-	-	718.05Cr
FUJIAN STAR-NET COMMUNICATION CO., LTD.	22.75x	-	-	-	325.34Cr
EXTREME NETWORKS, INC.	98.28x	2.45x	14.93x	-.--%	319.12Cr
ARCADYAN TECHNOLOGY CORPORATION	12.61x	0.63x	7.87x	5.21%	124.57Cr
PLOVER BAY TECHNOLOGIES LIMITED	21.4x	8.04x	18.4x	3.96%	116.69Cr
Average	-174.53x	2.92x	13.93x	2.61%	837.36Cr
Weighted average by Cap.	-146.35x	3.13x	19.35x	1.31%