Stock SEPLAT SEPLAT ENERGY PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Seplat Energy Plc Nigerian S.E.

Equities

SEPLAT

NGSEPLAT0008

Oil & Gas Exploration and Production

End-of-day quote Nigerian S.E.
Other stock markets
 03:30:00 21/05/2024 am IST 		5-day change 1st Jan Change
2,962 NGN 0.00% Intraday chart for Seplat Energy Plc -0.00% +28.23%
16/05 Seplat Energy commissions ANOH gas processing plant in Nigeria AN
16/05 Transcript : Seplat Energy Plc - Shareholder/Analyst Call

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 922 518.4 665.4 741.7 928.8 1,235 - -
Enterprise Value (EV) 1 1,388 958.1 1,074 1,112 928.8 1,474 1,306 1,090
P/E ratio 3.38 x -6.84 x 4.71 x 11.5 x 11.3 x 17.5 x 12.3 x 11 x
Yield 6.17% 11.3% 8.84% 7.87% - 7.34% 7.34% 6.43%
Capitalization / Revenue 1.32 x 0.98 x 0.91 x 0.78 x 0.88 x 1.25 x 1.26 x 1.35 x
EV / Revenue 1.99 x 1.81 x 1.46 x 1.17 x 0.88 x 1.49 x 1.33 x 1.19 x
EV / EBITDA 3.42 x 9.47 x 2.71 x 2.67 x 2.07 x 3.32 x 3.02 x 2.88 x
EV / FCF 65,15,109 x 60,33,822 x 46,00,367 x - - - - -
FCF Yield 0% 0% 0% - - - - -
Price to Book 0.51 x 0.3 x 0.37 x 0.42 x - - - -
Nbr of stocks (in thousands) 5,68,775 5,83,260 5,88,360 5,84,036 5,88,445 5,88,445 - -
Reference price 2 1.621 0.8888 1.131 1.270 1.578 2.098 2.098 2.098
Announcement Date 23/03/20 01/03/21 28/02/22 28/02/23 29/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 697.8 530.5 733.2 951.8 1,061 988.3 981.2 911.8
EBITDA 1 405.9 101.1 396.8 416.9 447.9 444 432 378
EBIT 1 312 -31.7 250.7 274.7 249.4 277.4 286.7 254.6
Operating Margin 44.71% -5.98% 34.19% 28.86% 23.5% 28.07% 29.22% 27.93%
Earnings before Tax (EBT) 1 270.3 -80.2 177.3 204.4 191.2 229.1 264.7 256.2
Net income 1 277 -85.3 117.2 104.7 83.13 111.8 123.8 122.8
Net margin 39.7% -16.08% 15.98% 11% 7.83% 11.31% 12.61% 13.46%
EPS 2 0.4800 -0.1300 0.2400 0.1100 0.1400 0.1200 0.1700 0.1900
Free Cash Flow 213 158.8 233.5 - - - - -
FCF margin 30.52% 29.93% 31.84% - - - - -
FCF Conversion (EBITDA) 52.47% 157.02% 58.84% - - - - -
FCF Conversion (Net income) 76.89% - 199.2% - - - - -
Dividend per Share 2 0.1000 0.1000 0.1000 0.1000 - 0.1540 0.1540 0.1350
Announcement Date 23/03/20 01/03/21 28/02/22 28/02/23 29/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S2 2022 Q1
Net sales 1 - 241.8
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income - -
Net margin - -
EPS - -
Dividend per Share 0.0500 -
Announcement Date 01/03/21 28/04/22
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 466 440 409 370 - 239 71 -
Net Cash position 1 - - - - - - - 145
Leverage (Debt/EBITDA) 1.147 x 4.348 x 1.03 x 0.8872 x - 0.539 x 0.1644 x -
Free Cash Flow 213 159 233 - - - - -
ROE (net income / shareholders' equity) 15.4% -4.24% 8.18% 5.91% - 11% 8% -
ROA (Net income/ Total Assets) 9.15% -2.22% 3.19% - - 6% 4% -
Assets 1 3,028 3,835 3,672 - - 1,862 3,094 -
Book Value Per Share 3.180 2.920 3.020 3.020 - - - -
Cash Flow per Share - - - - - - - -
Capex 1 125 150 170 - - 5 5 5
Capex / Sales 17.88% 28.26% 23.17% - - 0.51% 0.51% 0.55%
Announcement Date 23/03/20 01/03/21 28/02/22 28/02/23 29/02/24 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Seplat Energy Plc

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Oil & Gas Exploration and Production

1st Jan change Capi.
CHEVRON CORPORATION Stock Chevron Corporation
+7.25% 29TCr
CONOCOPHILLIPS Stock ConocoPhillips
+3.74% 14TCr
CNOOC LIMITED Stock CNOOC Limited
+46.46% 12TCr
CANADIAN NATURAL RESOURCES LIMITED Stock Canadian Natural Resources Limited
+21.30% 8.24TCr
EOG RESOURCES, INC. Stock EOG Resources, Inc.
+6.57% 7.41TCr
OCCIDENTAL PETROLEUM CORPORATION Stock Occidental Petroleum Corporation
+6.10% 5.62TCr
HESS CORPORATION Stock Hess Corporation
+7.25% 4.75TCr
WOODSIDE ENERGY GROUP LTD Stock Woodside Energy Group Ltd
-10.59% 3.54TCr
DIAMONDBACK ENERGY, INC. Stock Diamondback Energy, Inc.
+26.75% 3.51TCr
Other Oil & Gas Exploration and Production
  1. Stock Market
  2. Equities
  3. SEPL Stock
  4. SEPLAT Stock
  5. Financials Seplat Energy Plc
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW