End-of-day quote
Korea S.E.
03:30:00 17/05/2024 am IST
|
5-day change
|
1st Jan Change
|
1,580
KRW
|
-3.25%
|
|
+14.33%
|
+17.21%
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Capitalization
1 |
92,913
|
53,193
|
50,173
|
1,31,472
|
1,31,505
|
92,338
|
Enterprise Value (EV)
1 |
2,10,539
|
1,47,884
|
1,43,836
|
2,26,343
|
2,28,766
|
2,01,884
|
P/E ratio
|
14.6
x
|
28.9
x
|
7.13
x
|
42.3
x
|
-24
x
|
5.44
x
|
Yield
|
0.5%
|
-
|
1.39%
|
0.35%
|
-
|
0.77%
|
Capitalization / Revenue
|
0.38
x
|
0.21
x
|
0.19
x
|
0.51
x
|
0.55
x
|
0.35
x
|
EV / Revenue
|
0.85
x
|
0.58
x
|
0.56
x
|
0.88
x
|
0.96
x
|
0.77
x
|
EV / EBITDA
|
14.2
x
|
9.66
x
|
13.6
x
|
22.5
x
|
20.9
x
|
11.9
x
|
EV / FCF
|
50.5
x
|
16.9
x
|
327
x
|
-117
x
|
175
x
|
27.2
x
|
FCF Yield
|
1.98%
|
5.9%
|
0.31%
|
-0.85%
|
0.57%
|
3.67%
|
Price to Book
|
1.06
x
|
0.6
x
|
0.5
x
|
1.28
x
|
1.31
x
|
0.68
x
|
Nbr of stocks (in thousands)
|
46,457
|
46,457
|
46,457
|
46,457
|
47,475
|
47,475
|
Reference price
2 |
2,000
|
1,145
|
1,080
|
2,830
|
2,770
|
1,945
|
Announcement Date
|
10/03/17
|
13/03/18
|
12/03/19
|
17/03/20
|
15/03/21
|
23/03/22
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net sales
1 |
2,47,766
|
2,57,175
|
2,58,040
|
2,57,673
|
2,38,078
|
2,61,636
|
EBITDA
1 |
14,851
|
15,308
|
10,586
|
10,043
|
10,955
|
16,898
|
EBIT
1 |
12,371
|
13,006
|
8,315
|
7,688
|
8,134
|
14,737
|
Operating Margin
|
4.99%
|
5.06%
|
3.22%
|
2.98%
|
3.42%
|
5.63%
|
Earnings before Tax (EBT)
1 |
6,545
|
3,506
|
8,558
|
3,804
|
-3,522
|
19,291
|
Net income
1 |
5,182
|
1,840
|
7,036
|
3,106
|
-5,467
|
16,966
|
Net margin
|
2.09%
|
0.72%
|
2.73%
|
1.21%
|
-2.3%
|
6.48%
|
EPS
2 |
136.6
|
39.60
|
151.5
|
66.85
|
-115.2
|
357.4
|
Free Cash Flow
1 |
4,172
|
8,725
|
440.1
|
-1,935
|
1,304
|
7,418
|
FCF margin
|
1.68%
|
3.39%
|
0.17%
|
-0.75%
|
0.55%
|
2.84%
|
FCF Conversion (EBITDA)
|
28.09%
|
57%
|
4.16%
|
-
|
11.9%
|
43.9%
|
FCF Conversion (Net income)
|
80.5%
|
474.26%
|
6.26%
|
-
|
-
|
43.72%
|
Dividend per Share
2 |
10.00
|
-
|
15.00
|
10.00
|
-
|
15.00
|
Announcement Date
|
10/03/17
|
13/03/18
|
12/03/19
|
17/03/20
|
15/03/21
|
23/03/22
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net Debt
1 |
1,17,626
|
94,691
|
93,663
|
94,871
|
97,261
|
1,09,546
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
7.921
x
|
6.186
x
|
8.848
x
|
9.446
x
|
8.878
x
|
6.483
x
|
Free Cash Flow
1 |
4,172
|
8,725
|
440
|
-1,935
|
1,304
|
7,418
|
ROE (net income / shareholders' equity)
|
6.96%
|
2.11%
|
7.1%
|
2.94%
|
-5.3%
|
16.9%
|
ROA (Net income/ Total Assets)
|
3.3%
|
3.73%
|
2.4%
|
2.17%
|
2.27%
|
3.55%
|
Assets
1 |
1,57,028
|
49,328
|
2,92,711
|
1,42,889
|
-2,40,857
|
4,78,320
|
Book Value Per Share
2 |
1,887
|
1,897
|
2,158
|
2,207
|
2,118
|
2,860
|
Cash Flow per Share
2 |
93.20
|
160.0
|
86.90
|
35.90
|
96.30
|
236.0
|
Capex
1 |
1,010
|
549
|
934
|
2,041
|
682
|
2,250
|
Capex / Sales
|
0.41%
|
0.21%
|
0.36%
|
0.79%
|
0.29%
|
0.86%
|
Announcement Date
|
10/03/17
|
13/03/18
|
12/03/19
|
17/03/20
|
15/03/21
|
23/03/22
|
|
1st Jan change
|
Capi.
|
---|
| +17.21% | 5.54Cr | | -.--% | 723.25Cr | | -10.42% | 693.28Cr | | +3.00% | 418.79Cr | | +61.60% | 414.64Cr | | +33.43% | 403.12Cr | | -5.79% | 397.7Cr | | -18.99% | 387.9Cr | | -19.10% | 249.59Cr | | +12.23% | 188.38Cr |
Nonferrous Metal Processing
|