Stock SLARL SELLA CAPITAL REAL ESTATE LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sella Capital Real Estate Ltd.

Equities

SLARL

IL0011096448

Commercial REITs

Delayed TEL AVIV STOCK EXCHANGE
Other stock markets
 06:19:49 12/05/2024 pm IST 		5-day change 1st Jan Change
757.8 ILa -0.93% Intraday chart for Sella Capital Real Estate Ltd. +1.00% -11.66%
24/03 Sella Capital Real Estate Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Sella Capital Real Estate Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,125 1,943 1,413 2,276 1,793 1,876
Enterprise Value (EV) 1 2,645 3,712 3,188 4,190 4,638 4,711
P/E ratio 11.1 x 6.75 x 8.73 x 6.48 x 6.77 x 10.5 x
Yield 6.69% 4.23% 6.59% 4.46% 6.3% 6.41%
Capitalization / Revenue 5.32 x 8.2 x 5.95 x 8.73 x 5.69 x 5.31 x
EV / Revenue 12.5 x 15.7 x 13.4 x 16.1 x 14.7 x 13.3 x
EV / EBITDA 16.3 x - - - - -
EV / FCF 39.8 x 50.9 x 25.2 x 45.2 x 31.8 x 31 x
FCF Yield 2.51% 1.97% 3.97% 2.21% 3.15% 3.22%
Price to Book 0.84 x 1.25 x 0.86 x 1.16 x 0.8 x 0.82 x
Nbr of stocks (in thousands) 1,91,654 1,91,763 1,94,960 2,05,399 2,17,086 2,18,734
Reference price 2 5.871 10.13 7.248 11.08 8.260 8.578
Announcement Date 11/02/19 12/02/20 18/03/21 08/02/22 27/02/23 24/03/24
1ILS in Million2ILS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 211.4 237 237.6 260.6 315.3 353.6
EBITDA 1 161.9 - - - - -
EBIT 1 161.4 187.6 184.6 203.7 254.3 282
Operating Margin 76.35% 79.16% 77.69% 78.17% 80.65% 79.75%
Earnings before Tax (EBT) 1 97.7 293 161 356.5 266 180
Net income 1 97.7 293 161 356.5 266 180
Net margin 46.22% 123.63% 67.76% 136.8% 84.36% 50.9%
EPS 2 0.5282 1.500 0.8300 1.710 1.220 0.8200
Free Cash Flow 1 66.44 72.96 126.6 92.8 146.1 151.9
FCF margin 31.43% 30.78% 53.29% 35.61% 46.33% 42.95%
FCF Conversion (EBITDA) 41.04% - - - - -
FCF Conversion (Net income) 68.01% 24.9% 78.65% 26.03% 54.91% 84.36%
Dividend per Share 2 0.3930 0.4280 0.4780 0.4940 0.5200 0.5500
Announcement Date 11/02/19 12/02/20 18/03/21 08/02/22 27/02/23 24/03/24
1ILS in Million2ILS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,520 1,770 1,775 1,914 2,845 2,835
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 9.39 x - - - - -
Free Cash Flow 1 66.4 73 127 92.8 146 152
ROE (net income / shareholders' equity) 7.79% 20.3% 10.1% 19.2% 12.4% 7.93%
ROA (Net income/ Total Assets) 3.7% 3.71% 3.3% 3.18% 3.31% 3.35%
Assets 1 2,643 7,894 4,881 11,210 8,034 5,378
Book Value Per Share 2 6.970 8.100 8.410 9.580 10.30 10.50
Cash Flow per Share 2 0.0300 0.3800 0.6100 1.900 0.1200 0.7000
Capex 1 0.03 0.15 0.19 - 0.14 0.49
Capex / Sales 0.01% 0.06% 0.08% - 0.04% 0.14%
Announcement Date 11/02/19 12/02/20 18/03/21 08/02/22 27/02/23 24/03/24
1ILS in Million2ILS
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Commercial REITs

1st Jan change Capi.
SELLA CAPITAL REAL ESTATE LTD. Stock Sella Capital Real Estate Ltd.
-11.66% 452M
REALTY INCOME CORPORATION Stock Realty Income Corporation
-4.28% 47.86B
ALEXANDRIA REAL ESTATE EQUITIES, INC. Stock Alexandria Real Estate Equities, Inc.
-4.77% 21.11B
SEGRO PLC Stock SEGRO plc
-0.67% 13.49B
UNIBAIL-RODAMCO-WESTFIELD SE Stock Unibail-Rodamco-Westfield SE
+17.81% 11.94B
CAPITALAND INTEGRATED COMMERCIAL TRUST Stock CapitaLand Integrated Commercial Trust
-5.83% 9.7B
FEDERAL REALTY INVESTMENT TRUST Stock Federal Realty Investment Trust
-0.57% 8.5B
CAPITALAND ASCENDAS REIT Stock CapitaLand Ascendas REIT
-13.86% 8.47B
KLÉPIERRE Stock Klépierre
+3.48% 7.84B
FIBRA UNO Stock Fibra UNO
-16.78% 5.7B
Other Commercial REITs
  1. Stock Market
  2. Equities
  3. SLARL Stock
  4. Financials Sella Capital Real Estate Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW