Stock A036630 SEJONG TELECOM, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sejong Telecom, Inc.

Equities

A036630

KR7036630002

Integrated Telecommunications Services

End-of-day quote Korea S.E.
Other stock markets
 03:30:00 20/05/2024 am IST 		5-day change 1st Jan Change
619 KRW +0.81% Intraday chart for Sejong Telecom, Inc. -2.98% -18.01%
20/03 Sejong Telecom, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Sejong Telecom, Inc. announced that it has received KRW 40 billion in funding CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,83,354 2,28,724 3,00,163 3,52,832 1,75,230 1,57,812
Enterprise Value (EV) 1 1,21,300 99,938 1,48,424 1,23,278 30,565 24,519
P/E ratio -424 x 113 x 18.8 x 11.7 x -6.4 x 4.32 x
Yield - - - - - -
Capitalization / Revenue 1.34 x 0.85 x 1.07 x 1.19 x 0.54 x 0.47 x
EV / Revenue 0.57 x 0.37 x 0.53 x 0.42 x 0.09 x 0.07 x
EV / EBITDA 9.25 x 10.5 x 6.18 x 10.4 x 2.84 x 1.78 x
EV / FCF -3.51 x -49.8 x 10.5 x 1,085 x -2.03 x -1.1 x
FCF Yield -28.5% -2.01% 9.51% 0.09% -49.3% -90.8%
Price to Book 0.85 x 0.68 x 0.85 x 0.93 x 0.57 x 0.5 x
Nbr of stocks (in thousands) 3,00,163 3,00,163 3,00,163 2,98,000 2,70,000 2,09,023
Reference price 2 944.0 762.0 1,000 1,184 649.0 755.0
Announcement Date 13/03/19 17/03/20 17/03/21 16/03/22 20/03/23 20/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,11,222 2,69,291 2,79,419 2,95,683 3,24,268 3,39,301
EBITDA 1 13,119 9,553 24,000 11,864 10,777 13,758
EBIT 1 -98.37 -9,680 3,342 -7,546 -5,597 -3,662
Operating Margin -0.05% -3.59% 1.2% -2.55% -1.73% -1.08%
Earnings before Tax (EBT) 1 -200.9 2,482 18,170 39,781 -36,812 43,984
Net income 1 -668.1 2,028 15,999 30,188 -38,897 43,426
Net margin -0.32% 0.75% 5.73% 10.21% -12% 12.8%
EPS 2 -2.226 6.757 53.30 100.9 -101.4 174.6
Free Cash Flow 1 -34,603 -2,005 14,112 113.6 -15,069 -22,264
FCF margin -16.38% -0.74% 5.05% 0.04% -4.65% -6.56%
FCF Conversion (EBITDA) - - 58.8% 0.96% - -
FCF Conversion (Net income) - - 88.21% 0.38% - -
Dividend per Share - - - - - -
Announcement Date 13/03/19 17/03/20 17/03/21 16/03/22 20/03/23 20/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,62,054 1,28,787 1,51,739 2,29,554 1,44,665 1,33,293
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -34,603 -2,005 14,112 114 -15,069 -22,264
ROE (net income / shareholders' equity) -0.2% 0.53% 4.78% 8.79% -10.9% 13.9%
ROA (Net income/ Total Assets) -0.02% -1.43% 0.45% -0.94% -0.74% -0.48%
Assets 1 44,54,097 -1,41,891 35,66,491 -32,05,017 52,69,872 -90,33,831
Book Value Per Share 2 1,105 1,116 1,170 1,269 1,145 1,499
Cash Flow per Share 2 24.00 53.20 95.10 47.40 136.0 36.30
Capex 1 15,479 14,682 21,591 11,559 16,243 23,884
Capex / Sales 7.33% 5.45% 7.73% 3.91% 5.01% 7.04%
Announcement Date 13/03/19 17/03/20 17/03/21 16/03/22 20/03/23 20/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Wired Telecommunications Carriers

1st Jan change Capi.
SEJONG TELECOM, INC. Stock Sejong Telecom, Inc.
-18.01% 95.13M
NETLINK NBN TRUST Stock NetLink NBN Trust
+2.98% 2.47B
JIANGSU BROADCASTING CABLE INFORMATION NETWORK CORPORATION LIMITED Stock Jiangsu Broadcasting Cable Information Network Corporation Limited
-4.46% 2.07B
MOSCOW CITY TELEPHONE NETWORK Stock Moscow City Telephone Network
-.--% 1.29B
AUSSIE BROADBAND LIMITED Stock Aussie Broadband Limited
-7.44% 714M
HUBEI RADIO & TELEVISION INFORMATION NETWORK CO., LTD. Stock Hubei Radio & Television Information Network Co., Ltd.
-20.21% 601M
MOBILE TELECOMMUNICATIONS LIMITED Stock Mobile Telecommunications Limited
+0.26% 314M
TELE COLUMBUS AG Stock Tele Columbus AG
+35.85% 232M
IPS, INC. Stock IPS, Inc.
+18.44% 209M
TATTELECOM Stock Tattelecom
-.--% 114M
Wired Telecommunications Carriers
  1. Stock Market
  2. Equities
  3. A036630 Stock
  4. Financials Sejong Telecom, Inc.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW