Stock SEE SEALED AIR CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sealed Air Corporation

Equities

SEE

US81211K1007

Non-Paper Containers & Packaging

Market Closed - Nyse
Other stock markets
 01:30:02 03/05/2024 am IST 		5-day change 1st Jan Change
34.93 USD +8.82% Intraday chart for Sealed Air Corporation +10.12% -4.35%
02/05 Sealed Air Shares Rise After Q1 Adjusted Earnings Increase, Net Sales Fall MT
02/05 Earnings Flash (SEE) SEE Posts Q1 Revenue $1.33B, vs. Street Est of $1.28B MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,154 7,104 9,996 7,216 5,275 4,674 - -
Enterprise Value (EV) 1 9,706 10,317 13,143 10,438 5,275 8,761 8,491 8,155
P/E ratio 23.6 x 14.2 x 20.3 x 15 x 15.5 x 11.5 x 10 x 8.49 x
Yield 1.61% 1.4% 1.13% 1.6% - 2.49% 2.54% 2.62%
Capitalization / Revenue 1.28 x 1.45 x 1.81 x 1.28 x 0.96 x 0.87 x 0.85 x 0.82 x
EV / Revenue 2.03 x 2.1 x 2.38 x 1.85 x 0.96 x 1.63 x 1.54 x 1.43 x
EV / EBITDA 10.1 x 9.82 x 11.6 x 8.62 x 4.77 x 8 x 7.29 x 6.56 x
EV / FCF 30.2 x 18.6 x 26.5 x 27.8 x 19.4 x 23.2 x 19.5 x 16.9 x
FCF Yield 3.31% 5.39% 3.78% 3.6% 5.16% 4.31% 5.12% 5.92%
Price to Book -31.4 x 41.1 x 40.9 x 21.4 x 9.6 x 5.68 x 4.21 x 3.05 x
Nbr of stocks (in thousands) 1,54,516 1,55,153 1,48,157 1,44,658 1,44,436 1,45,607 - -
Reference price 2 39.83 45.79 67.47 49.88 36.52 32.10 32.10 32.10
Announcement Date 11/02/20 09/02/21 17/02/22 09/02/23 27/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,791 4,903 5,534 5,642 5,489 5,371 5,523 5,706
EBITDA 1 964.8 1,051 1,132 1,210 1,107 1,095 1,165 1,243
EBIT 1 780.3 834.6 899.4 973.4 867 835 905 987.1
Operating Margin 16.29% 17.02% 16.25% 17.25% 15.8% 15.55% 16.39% 17.3%
Earnings before Tax (EBT) 1 370.3 626.2 716.2 729.3 429.7 540.2 618 716.5
Net income 1 263 502.9 506.8 491.6 341.6 398.8 459.2 544
Net margin 5.49% 10.26% 9.16% 8.71% 6.22% 7.42% 8.31% 9.53%
EPS 2 1.690 3.220 3.320 3.330 2.360 2.780 3.209 3.780
Free Cash Flow 1 321.4 555.9 496.6 376 272 377.8 434.7 482.7
FCF margin 6.71% 11.34% 8.97% 6.66% 4.96% 7.03% 7.87% 8.46%
FCF Conversion (EBITDA) 33.31% 52.89% 43.88% 31.07% 24.58% 34.52% 37.31% 38.83%
FCF Conversion (Net income) 122.21% 110.54% 97.99% 76.48% 79.63% 94.74% 94.67% 88.73%
Dividend per Share 2 0.6400 0.6400 0.7600 0.8000 - 0.8000 0.8157 0.8400
Announcement Date 11/02/20 09/02/21 17/02/22 09/02/23 27/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 1,407 1,532 1,418 1,418 1,400 1,406 1,349 1,381 1,382 1,378 1,330 1,309 1,345 1,360 1,339
EBITDA 1 270.6 329.7 326.9 293.4 292.6 297.2 267.3 280.3 284.7 274.3 278.3 262.2 273.4 282.4 266.6
EBIT 1 215.4 267.8 263.7 237 233.2 239.4 198.4 226.7 220.1 221.8 217.4 207 219.3 230.6 201.5
Operating Margin 15.31% 17.49% 18.6% 16.71% 16.65% 17.03% 14.71% 16.42% 15.93% 16.1% 16.35% 15.82% 16.3% 16.95% 15.05%
Earnings before Tax (EBT) 1 154.4 247 209 157.1 184 179.2 96.7 139.2 77.9 115.9 119.1 132 150.8 158.9 125.7
Net income 1 107.7 180.9 149.2 113.9 134.2 94.3 61.9 99.1 56.6 124 82 99.99 108.4 115.8 96.75
Net margin 7.66% 11.81% 10.52% 8.03% 9.58% 6.71% 4.59% 7.18% 4.1% 9% 6.17% 7.64% 8.06% 8.51% 7.23%
EPS 2 0.7100 1.200 1.010 0.7700 0.9200 0.6500 0.4300 0.6800 0.3900 0.8600 0.5700 0.6843 0.7432 0.7899 0.6894
Dividend per Share 2 0.2000 0.2000 0.2000 0.2000 0.2000 0.2000 0.2000 0.2000 0.2000 - 0.2000 0.2000 0.2000 0.2000 0.2000
Announcement Date 02/11/21 17/02/22 03/05/22 02/08/22 01/11/22 09/02/23 02/05/23 08/08/23 02/11/23 27/02/24 02/05/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 3,552 3,212 3,147 3,222 - 4,087 3,817 3,481
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 3.681 x 3.056 x 2.781 x 2.663 x - 3.734 x 3.276 x 2.8 x
Free Cash Flow 1 321 556 497 376 272 378 435 483
ROE (net income / shareholders' equity) - 289% 257% 204% 76.5% 61.2% 49% 40.5%
ROA (Net income/ Total Assets) 4.86% 8.41% 8.78% 9.72% 5.09% 6.51% 7.3% 6.79%
Assets 1 5,408 5,978 5,769 5,056 6,708 6,123 6,289 8,017
Book Value Per Share 2 -1.270 1.110 1.650 2.330 3.800 5.650 7.620 10.50
Cash Flow per Share 2 3.290 4.720 4.660 4.160 3.560 4.200 5.030 5.740
Capex 1 190 181 213 237 244 230 248 247
Capex / Sales 3.96% 3.69% 3.85% 4.21% 4.45% 4.29% 4.49% 4.33%
Announcement Date 11/02/20 09/02/21 17/02/22 09/02/23 27/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Sealed Air Corporation

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
14
Last Close Price
32.1 USD
Average target price
42.92 USD
Spread / Average Target
+33.70%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Non-Paper Containers & Packaging

1st Jan change Capi.
SEALED AIR CORPORATION Stock Sealed Air Corporation
-4.35% 4.67B
BALL CORPORATION Stock Ball Corporation
+18.20% 21.5B
AVERY DENNISON CORPORATION Stock Avery Dennison Corporation
+8.58% 17.55B
CROWN HOLDINGS, INC. Stock Crown Holdings, Inc.
-10.55% 9.91B
CCL INDUSTRIES INC. Stock CCL Industries Inc.
+18.31% 9.24B
SILGAN HOLDINGS INC. Stock Silgan Holdings Inc.
+0.31% 4.77B
VISCOFAN, S.A. Stock Viscofan, S.A.
+11.75% 2.94B
GREIF, INC. Stock Greif, Inc.
-5.05% 2.93B
PACTIV EVERGREEN INC. Stock Pactiv Evergreen Inc.
+13.13% 2.73B
WINPAK LTD. Stock Winpak Ltd.
+8.17% 2.03B
Other Non-Paper Containers & Packaging
  1. Stock Market
  2. Equities
  3. SEE Stock
  4. Financials Sealed Air Corporation