Valuation Scientex

Stocks

Market Closed - BURSA MALAYSIA 02:20:05 02/10/2026 pm IST			5-day change	1st Jan Change
3.620 ^MYR	-0.28%		-1.90%	+3.43%

09/09	Scientex Berhad Reports Property, Plant and Equipment Written Off for the Fourth Quarter Ended July 31, 2026	CI
09/09	Scientex Berhad Proposes Single Tier Final Dividend for the Financial Year Ended 31 July 2026, Payable on 21 January 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,482	5,320	5,522	6,577	5,073	5,634	-	-
Change	-	-17.92%	3.79%	19.12%	-22.87%	11.04%	-	-
Enterprise Value (EV) ¹	7,366	6,306	6,199	6,577	5,073	7,455	7,358	7,412
Change	-	-14.39%	-1.69%	6.1%	-22.87%	46.94%	-0.07%	0.73%
P/E	14.2x	13x	12.6x	12.1x	9.55x	9.28x	8.64x	8.22x
PBR	2.24x	1.72x	1.63x	1.74x	1.23x	1.28x	1.13x	1.02x
PEG	-	-1.2x	1.83x	0.5x	-3.29x	0.6x	0.8x	1.6x
Capitalization / Revenue	1.77x	1.33x	1.35x	1.47x	1.12x	1.2x	1.13x	1.07x
EV / Revenue	2.01x	1.58x	1.52x	1.47x	1.12x	1.55x	1.48x	1.41x
EV / EBITDA	10.4x	9.39x	8.69x	7.57x	5.77x	7.29x	7.35x	6.93x
EV / EBIT	12.3x	11.2x	10.5x	8.93x	6.84x	8.46x	8.31x	7.85x
EV / FCF	11.9x	11.1x	9.08x	-	-	10.1x	10x	9.39x
FCF Yield	8.39%	8.97%	11%	-	-	9.88%	9.99%	10.6%
Dividend per Share ²	0.09	0.09	0.1	0.12	0.12	0.12	0.1374	0.1453
Rate of return	2.15%	2.62%	2.81%	2.83%	3.68%	3.24%	3.8%	4.01%
EPS ²	0.295	0.2643	0.2825	0.3515	0.3413	0.3985	0.419	0.4405
Distribution rate	30.5%	34.1%	35.4%	34.1%	35.2%	30.1%	32.8%	33%
Net sales ¹	3,656	3,985	4,077	4,476	4,518	4,813	4,972	5,271
EBITDA ¹	707.2	671.8	713.5	868.6	879.9	1,022	1,002	1,069
EBIT ¹	600.3	561	589.6	736.5	742.1	881.5	885	943.6
Net income ¹	457.2	409.9	438.1	545.2	530.8	620.2	643.7	677
Net Debt ¹	884.5	986.2	677.4	-	-	1,697	1,724	1,778
Reference price ²	4.180	3.430	3.560	4.240	3.260	3.620	3.620	3.620
Nbr of stocks (in thousands)	15,50,656	15,51,000	15,51,064	15,51,268	15,56,268	15,56,277	-	-
Announcement Date	29/09/21	29/09/22	20/09/23	24/09/24	17/09/25	09/09/26	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCIENTEX	9.52x	1.49x	7.86x	3.68%	137.9Cr
AMCOR PLC	13.48x	1.33x	8.09x	6.25%	1.93TCr
BRAMBLES LIMITED	17.84x	2.87x	8.07x	3.44%	1.76TCr
BALL CORPORATION	16.08x	1.38x	9.55x	1.42%	1.49TCr
AVERY DENNISON CORPORATION	17.84x	1.74x	10.64x	2.34%	1.29TCr
CROWN HOLDINGS, INC.	14.27x	1.21x	7.86x	1.32%	1.14TCr
CCL INDUSTRIES INC.	18.27x	2.18x	10.34x	1.53%	1.13TCr
STORA ENSO OYJ	30.22x	1.12x	8.28x	2.73%	889.31Cr
APTARGROUP, INC.	22.49x	2.01x	9.66x	1.62%	762.4Cr
Average	17.78x	1.70x	8.93x	2.7%	1.17TCr
Weighted average by Cap.	17.72x	1.75x	8.95x	2.91%