Company Valuation: Scholastic Corporation

Data adjusted to current consolidation scope
Fiscal Period: May 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,292 1,404 1,023 460.9 936.9 - -
Change - 8.68% -27.11% -54.96% 103.29% - -
Enterprise Value (EV) 1 1,292 1,238 915.6 597.5 915.3 957.5 973.2
Change - -4.16% -26.04% -34.75% 53.2% 4.6% 1.64%
P/E Ratio 16.5x 17.1x 90.7x -247x 11.6x 16.5x 14.9x
PBR - - - - - - -
PEG - 1.76x -1.1x 2x -0x -0.6x 1.4x
Capitalization / Revenue - 0.82x 0.64x 0.28x 0.58x 0.56x 0.54x
EV / Revenue - 0.73x 0.58x 0.37x 0.56x 0.57x 0.56x
EV / EBITDA - 6.31x 6.69x 4.11x 6.14x 5.96x 5.72x
EV / EBIT - 11.6x 63.1x 37.8x 39.3x 13x 11.9x
EV / FCF - 20.6x 12.5x 20.5x 2.11x 20.2x 15x
FCF Yield - 4.85% 8.02% 4.89% 47.4% 4.94% 6.65%
Dividend per Share 2 - 0.8 0.8 0.8 0.8 0.8 0.8
Rate of return - 1.88% 2.21% 4.63% 1.82% 1.82% 1.82%
EPS 2 2.27 2.49 0.4 -0.07 3.795 2.67 2.95
Distribution rate - 32.1% 200% -1,143% 21.1% 30% 27.1%
Net sales 1 - 1,704 1,590 1,626 1,623 1,685 1,722
EBITDA 1 - 196.3 136.9 145.4 149 160.7 170.1
EBIT 1 - 106.3 14.5 15.8 23.32 73.57 82.05
Net income 1 80.9 86.3 12.1 -1.9 90.57 47.91 50.81
Net Debt 1 - -165.9 -107.7 136.6 -21.56 20.58 36.3
Reference price 2 37.53 42.48 36.28 17.27 44.01 44.01 44.01
Nbr of stocks (in thousands) 34,420 33,048 28,206 26,686 21,288 - -
Announcement Date 21/07/22 20/07/23 18/07/24 24/07/25 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.6x0.56x6.14x1.82% 94Cr
14.33x2.46x6.57x4.31% 434.32Cr
344.43x9.02x182.18x - 245.91Cr
41.39x2.27x6.47x - 244.48Cr
10.61x - - - 215.62Cr
17.5x0.32x2.48x3.49% 203.92Cr
8.82x - - - 189.84Cr
17.54x - - 4.28% 157.7Cr
Average 58.28x 2.93x 40.77x 3.47% 223.19Cr
Weighted average by Cap. 62.97x 3.24x 41.17x 3.85%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SCHL Stock
  4. Valuation Scholastic Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!